Valuation Syntec Construction

Stocks

End-of-day quote Thailand S.E. 06/11/2026			5-day change	1st Jan Change
1.720 ^THB	-0.58%		-2.27%	+4.88%

09-16	Syntec Construction Public Company Limited Announces Interim Cash Dividend for the Operating Period from 01 January 2026 to 30 June 2026, Payable on 15 October 2026	CI
08-13	Syntec Construction Public Company Limited Announces Management Changes, Effective August 13, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	2,323	3,102	2,832	2,530	2,546	2,592
Change	-	33.56%	-8.72%	-10.67%	0.63%	1.83%
Enterprise Value (EV) ¹	2,542	3,400	2,788	769.5	283.6	112.5
Change	-	33.74%	-17.98%	-72.4%	-63.15%	-60.34%
P/E	9.69x	24.8x	-7.7x	13.2x	4.81x	4.4x
PBR	0.42x	0.55x	0.54x	0.48x	0.45x	0.43x
PEG	-	-0.5x	0x	-0x	0x	0.4x
Capitalization / Revenue	0.29x	0.58x	0.55x	0.34x	0.31x	0.32x
EV / Revenue	0.32x	0.64x	0.54x	0.1x	0.03x	0.01x
EV / EBITDA	4.17x	7.69x	-44.8x	1.7x	0.37x	0.11x
EV / EBIT	7.98x	17.8x	-9.03x	3.02x	0.48x	0.14x
EV / FCF	2.44x	-7.44x	14.7x	0.35x	1.7x	0.25x
FCF Yield	41%	-13.4%	6.81%	288%	58.7%	407%
Dividend per Share ²	0.08	0.06	-	0.06	0.09	0.12
Rate of return	5.48%	3.08%	-	3.77%	5.63%	7.32%
EPS ²	0.1507	0.0787	-0.2312	0.1205	0.3326	0.3724
Distribution rate	53.1%	76.2%	-	49.8%	27.1%	32.2%
Net sales ¹	7,981	5,309	5,146	7,430	8,215	8,077
EBITDA ¹	609.1	442.1	-62.31	453.3	757.9	979.3
EBIT ¹	318.4	190.9	-308.8	254.5	589.2	803
Net income ¹	239.8	125.2	-367.8	191.8	529.2	590.2
Net Debt ¹	219.2	297.2	-43.52	-1,760	-2,262	-2,480
Reference price ²	1.460	1.950	1.780	1.590	1.600	1.640
Nbr of stocks (in thousands)	1,590,957	1,590,957	1,590,957	1,590,957	1,590,957	1,580,597
Announcement Date	3/1/21 A	2/27/22 A	2/24/23 A	2/23/24 A	2/26/25 A	2/25/26 A

¹THB in Million²THB

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SYNTEC CONSTRUCTION	-	-	-	-	81.73M
QUANTA SERVICES, INC.	39.62x	1.96x	18.45x	0.09%	76.7B
VINCI	12.52x	1.06x	5.85x	4.65%	70.24B
LARSEN & TOUBRO LIMITED	26.91x	2.04x	20.64x	1.1%	58.85B
FERROVIAL N.V.	53.45x	4.22x	26.37x	1.84%	41.76B
COMFORT SYSTEMS USA, INC.	19.05x	2.28x	12.67x	0.34%	33.7B
HOCHTIEF AG	23.9x	0.59x	9.79x	2.6%	29.25B
CHINA STATE CONSTRUCTION ENGINEERING CORPORATION LIMITED	5.9x	0.37x	6.97x	4.82%	28.8B
EMCOR GROUP, INC.	17.24x	1.2x	10.79x	0.25%	26.06B
ACS, ACTIVIDADES DE CONSTRUCCIÓN Y SERVICIOS, S.A.	20.19x	0.38x	5.99x	3.01%	25.35B
Average	24.31x	1.57x	13.06x	2.08%	39.08B
Weighted average by Cap.	26.12x	1.71x	14.05x	2.01%