Company Valuation: Symantec Corporation

Data adjusted to current consolidation scope
Fiscal Period: April 2022 2023 2024 2025 2026 2027 2028 2029
Market Cap 1 15,686 10,967 14,050 16,024 11,441 18,113 - -
Change - -30.08% 28.11% 14.05% -28.6% 58.32% - -
Enterprise Value (EV) 1 17,531 19,979 21,808 23,277 19,226 24,964 23,744 22,353
Change - 13.96% 9.15% 6.73% -17.4% 29.84% -4.89% -5.86%
P/E 19.1x 7.94x 23x 25.2x 12x 17.4x 14x 13.3x
PBR -169x 4.98x 6.33x 7.06x 4.43x 5.46x 4.09x 3.16x
PEG - 0.1x -0.4x 3.46x 0.2x 1.6x 0.6x 2.77x
Capitalization / Revenue 5.61x 3.29x 3.69x 4.07x 2.29x 3.34x 3.13x 2.98x
EV / Revenue 6.27x 5.99x 5.72x 5.92x 3.85x 4.6x 4.1x 3.68x
EV / EBITDA 10.8x 9.23x 9.72x 10.1x 7.51x 9.22x 8.14x 7.25x
EV / EBIT 11.8x 10.9x 9.82x 10.1x 7.56x 9.26x 8.18x 7.28x
EV / FCF 18.1x 26.6x 10.7x 19.3x 12.6x 14.9x 13.3x -
FCF Yield 5.52% 3.76% 9.37% 5.18% 7.92% 6.7% 7.54% -
Dividend per Share 2 0.5 0.5 0.5 0.5 0.5 0.5076 0.5011 0.5011
Rate of return 1.86% 2.91% 2.27% 1.92% 2.65% 1.68% 1.66% 1.66%
EPS 2 1.41 2.16 0.96 1.03 1.57 1.744 2.165 2.269
Distribution rate 35.5% 23.1% 52.1% 48.5% 31.8% 29.1% 23.1% 22.1%
Net sales 1 2,796 3,338 3,812 3,935 5,000 5,422 5,786 6,077
EBITDA 1 1,620 2,164 2,244 2,316 2,559 2,709 2,919 3,082
EBIT 1 1,480 1,835 2,221 2,298 2,543 2,696 2,904 3,070
Net income 1 836 1,349 616 643 973 1,040 1,262 1,339
Net Debt 1 1,845 9,012 7,758 7,253 7,785 6,850 5,630 4,240
Reference price 2 26.94 17.16 22.06 26.00 18.89 30.26 30.26 30.26
Nbr of stocks (in thousands) 582,275 639,129 636,910 616,301 605,664 598,587 - -
Announcement Date 5/5/22 A 5/11/23 A 5/9/24 A 5/6/25 A 5/7/26 A - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
209.79x18.65x54.6x-.--% 270B
2176.21x34.39x110.78x-.--% 212B
50.47x13.52x35.61x-.--% 115B
17.36x4.6x9.22x1.68% 18.11B
-68.09x10.15x160x-.--% 17.96B
17.04x3.77x9.25x-.--% 13.44B
-49.1x7.37x37.25x-.--% 9.84B
96.38x5.35x72.32x0.15% 8.14B
-34.74x6.34x149.86x-.--% 5.18B
Average 268.37x 11.57x 70.99x 0.2% 74.37B
Weighted average by Cap. 780.82x 21.42x 70.51x 0.05%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA



Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. GEN Stock
  4. 0LBI Stock
  5. Valuation Symantec Corporation
40% Discount: Identify Tomorrow's Best Investments With The Best Subscriber-Only Tools!
d
:
:
SEIZE THE OFFER!