Company Valuation: Swissnet AG

Data adjusted to current consolidation scope
Fiscal Period: December 2022 2023 2026 2027
Market Cap 1 22.09 19.02 16.06 -
Change - -13.89% - -
Enterprise Value (EV) 22.09 25.89 16.06 -8.041
Change - 17.21% - -150.07%
P/E - - - -
PBR - - - -
PEG - - - -
Capitalization / Revenue - 3.1x 0.4x 0.31x
EV / Revenue - 0x 0.4x 0.31x
EV / EBITDA - -0x 2.01x 1.54x
EV / EBIT - -0x 2.4x 1.78x
EV / FCF - -0x 2.97x 2.36x
FCF Yield - -23.2% 33.6% 42.3%
Dividend per Share 2 - - - -
Rate of return - - - -
EPS 2 - - - -
Distribution rate - - - -
Net sales 1 - 6.144 40 52
EBITDA 1 - -0.5192 8 10.4
EBIT 1 - -1.3 6.7 9
Net income -3.662 -2.153 - -
Net Debt - 6.87 - -24.1
Reference price 2 10.600 5.600 2.030 2.030
Nbr of stocks (in thousands) 2,109 3,649 8,485 -
Announcement Date 9/5/23 A 6/28/24 A - -
1CHF in Million2
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 19.84M
23.33x3.76x13.14x2.87% 222B
-111.05x17.66x101.96x-.--% 110B
12.61x1.39x7.32x3.81% 104B
15.94x2.92x11.02x5.16% 93.57B
21.19x5.51x13.53x2.7% 63.41B
15.29x2.23x9.48x5.11% 49.7B
18.66x2.4x11.5x4.66% 38.97B
20.51x1.51x9.56x0.93% 38.71B
19.39x1.58x9.66x1.51% 37.83B
Average 3.99x 4.33x 20.80x 2.97% 75.78B
Weighted average by Cap. 0.19x 5.10x 24.30x 2.93%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. 81D Stock
  4. Valuation Swissnet AG