Valuation Surya Roshni Limited Bombay S.E.

Stocks

Market Closed - Bombay S.E. 07:05:20 30/09/2026 +03			5-day change	1st Jan Change
222.50 ^INR	+0.88%		+3.58%	-19.16%

09-16	Surya Roshni Limited Approves Final Dividend for the Financial Year Ended 31 March, 2026	CI
08-11	Surya Roshni Limited, Q1 2027 Earnings Call, Aug 11, 2026

Data adjusted to current consolidation scope

Fiscal Period: March	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	22,045	35,086	54,617	53,037	40,920	48,038	-
Change	-	59.15%	55.67%	-2.89%	-22.85%	17.4%	-
Enterprise Value (EV)	27,968	39,257	54,699	53,037	40,920	48,038	48,038
Change	-	40.36%	39.34%	-3.04%	-22.85%	17.4%	0%
P/E	11x	10.7x	16.8x	15.3x	14.3x	11.2x	9.39x
PBR	1.43x	1.9x	2.55x	2.16x	1.55x	1.6x	1.41x
PEG	-	0.2x	-8.77x	2.57x	-0.8x	0.2x	0.5x
Capitalization / Revenue	0.29x	0.44x	0.7x	0.71x	0.54x	0.55x	0.5x
EV / Revenue	0x	0x	0x	0x	0x	0.55x	0.5x
EV / EBITDA	0x	0x	0x	0x	0x	7.23x	6.12x
EV / EBIT	0x	0x	0x	0x	0x	9.23x	7.66x
EV / FCF	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-
Dividend per Share ²	-	-	-	3	5	3.5	4
Rate of return	-	-	-	1.23%	2.66%	1.59%	1.81%
EPS ²	9.4	15.4	15.11	16.01	13.12	19.7	23.5
Distribution rate	-	-	-	18.7%	38.1%	17.8%	17%
Net sales ¹	77,301	79,960	78,085	74,352	75,398	87,416	95,767
EBITDA ¹	4,425	6,140	5,721	5,792	4,873	6,644	7,853
EBIT ¹	3,341	4,986	4,549	1,713	3,573	5,205	6,269
Net income ¹	2,046	3,353	3,289	3,484	2,856	4,251	5,080
Net Debt	5,923	4,171	82	-	-	-	-
Reference price ²	103.36	164.48	254.10	244.37	188.08	220.75	220.75
Nbr of stocks (in thousands)	213,280	213,320	214,941	217,036	217,568	217,615	-
Announcement Date	5/19/22 A	4/27/23 A	5/14/24 A	5/14/25 A	5/25/26 A	-	-

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
JSW STEEL LIMITED	20.59x	1.81x	9.99x	0.56%	32.06B
BAOSHAN IRON & STEEL CO., LTD.	13.36x	0.46x	4.63x	4.57%	18.79B
JINDAL STEEL & POWER LIMITED	20.2x	1.94x	10.11x	0.22%	12.11B
TERNIUM S.A.	8.7x	0.63x	4.11x	4.74%	10.69B
BHARAT FORGE LIMITED	56.25x	4.94x	28.02x	0.47%	9.73B
CITIC PACIFIC SPECIAL STEEL GROUP CO., LTD	9.47x	-	-	-	9.61B
BLUESCOPE STEEL LIMITED	11.44x	0.82x	5.88x	4.28%	9.33B
CHINA STEEL CORPORATION	70.38x	1.5x	15.68x	0.56%	8.93B
Average	26.30x	1.73x	11.20x	2.2%	13.91B
Weighted average by Cap.	23.57x	1.64x	10.24x	2.03%