Company Valuation: Sure Ventures Plc

Data adjusted to current consolidation scope
Fiscal Period: March 2020 2021 2022 2023 2024 2025
Market Cap 1 4.992 5.886 6.314 6.48 5.183 6.796
Change - 17.91% 7.27% 2.64% -20.02% 31.12%
Enterprise Value (EV) 1 3.291 4.631 6.032 6.644 5.518 7.23
Change - 40.69% 30.26% 10.14% -16.95% 31.03%
P/E Ratio 10.7x -166x 2.81x -14.6x -2.02x 0.87x
PBR 1.05x 1.19x 0.81x 0.81x 0.89x 0.49x
PEG - 2x -0x 0x -0x -0x
Capitalization / Revenue 6.53x 18.3x 2.45x -19,004x -2.5x 0.85x
EV / Revenue 4.3x 14.4x 2.34x -19,483x -2.67x 0.91x
EV / EBITDA - - - - - -
EV / EBIT 6.09x 73.2x 2.62x -21.3x -2.31x 0.95x
EV / FCF 5.92x -26.4x 4.21x -36x -3.64x 1.46x
FCF Yield 16.9% -3.79% 23.7% -2.77% -27.5% 68.4%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 0.0915 -0.006616 0.3736 -0.067 -0.3641 0.9851
Distribution rate - - - - - -
Net sales 1 0.765 0.322 2.575 -0.000341 -2.069 7.987
EBITDA - - - - - -
EBIT 1 0.5403 0.0632 2.303 -0.3122 -2.388 7.592
Net income 1 0.4455 -0.0354 2.196 -0.4296 -2.526 7.428
Net Debt 1 -1.701 -1.255 -0.2822 0.1633 0.3348 0.4342
Reference price 2 0.9750 1.1000 1.0500 0.9750 0.7350 0.8550
Nbr of stocks (in thousands) 5,120 5,351 6,013 6,646 7,052 7,948
Announcement Date 9/5/20 A 10/13/21 A 7/22/22 A 8/17/23 A 8/27/24 A 7/18/25 A
1GBP in Million2GBP
Estimates

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 3.74M
21.28x5.68x12.55x2.18% 162B
15x3.43x - 2.45% 151B
16.31x7.25x - 1.55% 97.81B
25.13x12.29x17.66x4.12% 76.96B
13.89x5.2x - 2.07% 46.32B
10.87x1.55x4.83x1.45% 41.34B
15.39x5.24x16.39x1.88% 31.96B
4.26x4.38x4.36x4.15% 31.26B
Average 15.27x 5.63x 11.16x 2.48% 70.99B
Weighted average by Cap. 17.16x 5.80x 12.38x 2.41%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. SURE Stock
  4. Valuation Sure Ventures Plc
- 40% : Our Best Subscriber-Only Tools to Spot Tomorrow’s Top Investments!
d
:
:
SEIZE THE OFFER!