Valuation StreamWIDE Deutsche Boerse AG

Stocks

Market Closed - Deutsche Boerse AG Other stock markets 09:07:53 03/08/2026 +03			5-day change	1st Jan Change
76.80 ^EUR	+1.05%		-1.54%	+6.08%

03-25	Danone, Dassault Systèmes, Orange... stocks to watch today in Paris
03-25	Streamwide confident following a year of growth in 2025

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	102.2	48.62	58.39	84.38	193.2	210.3	-	-
Change	-	-52.44%	20.1%	44.51%	128.95%	8.89%	-	-
Enterprise Value (EV) ¹	97.78	43.1	51.94	77.51	184.3	196.2	189.9	180.7
Change	-	-55.92%	20.53%	49.22%	137.7%	6.51%	-3.21%	-4.84%
P/E	24.4x	14.2x	14x	17.9x	31x	38.7x	25.8x	24.8x
PBR	-	-	-	-	-	-	-	-
PEG	-	-0.9x	0.5x	1x	0.9x	-2.7x	0.5x	6.24x
Capitalization / Revenue	6.11x	2.76x	2.99x	4.02x	7.35x	7.51x	5.86x	4.98x
EV / Revenue	5.85x	2.45x	2.66x	3.69x	7.01x	7.01x	5.29x	4.28x
EV / EBITDA	-	4.43x	4.54x	6.66x	11.7x	12x	8.75x	7.03x
EV / EBIT	19.9x	9.83x	9.23x	14.2x	23.6x	28.9x	18.6x	14.7x
EV / FCF	107x	19.3x	6.44x	41.1x	35.3x	28x	14.6x	12.5x
FCF Yield	0.93%	5.18%	15.5%	2.44%	2.83%	3.57%	6.84%	8.02%
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	1.39	1.16	1.49	1.75	2.35	2.01	3.02	3.14
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	16.72	17.61	19.5	21	26.29	28	35.9	42.2
EBITDA ¹	-	9.723	11.44	11.65	15.74	16.3	21.7	25.7
EBIT ¹	4.91	4.382	5.626	5.452	7.805	6.8	10.2	12.3
Net income ¹	4.097	3.399	4.174	4.492	6.26	5.1	7.7	8
Net Debt ¹	-4.457	-5.52	-6.443	-6.861	-8.929	-14.1	-20.4	-29.6
Reference price ²	33.90	16.50	20.90	31.40	72.80	77.80	77.80	77.80
Nbr of stocks (in thousands)	3,016	2,946	2,794	2,687	2,654	2,704	-	-
Announcement Date	3/21/22 A	3/20/23 A	3/18/24 A	3/17/25 A	3/24/26 A	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
APPLOVIN CORPORATION	24.72x	15.96x	18.94x	-.--%	133B
ADOBE INC.	13.85x	3.73x	7.81x	-.--%	99.54B
ELECTRONIC ARTS INC.	37.63x	6.14x	17.08x	0.37%	52.62B
AUTODESK, INC.	27.58x	5.92x	14.36x	-.--%	49.45B
WORKDAY INC.	38.44x	3.51x	10.57x	-.--%	39.6B
ROPER TECHNOLOGIES, INC.	15.6x	5.64x	14.4x	0.92%	38.77B
PTC INC.	15.43x	5.95x	12.34x	-.--%	14.89B
GRAB HOLDINGS LIMITED	34.6x	2.52x	14.55x	-.--%	14.32B
ORACLE FINANCIAL SERVICES SOFTWARE LIMITED	25.59x	-	-	3.8%	10.2B
Average	25.94x	6.17x	13.76x	0.56%	50.26B
Weighted average by Cap.	24.59x	8.12x	14.19x	0.21%