Valuation Straits Inter Logistics

Stocks

Market Closed - BURSA MALAYSIA 11:50:02 21/08/2026 +03			5-day change	1st Jan Change
0.0300 ^MYR	+20.00%		+20.00%	-62.50%

08-20	Straits Energy Unit, Horizon Shipyard Extend MOU For Smart Shipyard Development	MT
06-22	Straits Energy Resources Berhad Provides Status Update On Memorandum Of Understanding And Memorandum Of Agreement	CI

Data adjusted to current consolidation scope

Fiscal Period: June	2020	2021	2022	2023	2025
Market Cap ¹	110.6	156.2	110.4	103.6	79.56
Change	-	41.18%	-29.3%	-6.13%	-
Enterprise Value (EV) ¹	215.2	226.7	202.7	215.6	442.7
Change	-	5.31%	-10.58%	6.35%	-
P/E	42.5x	38.5x	18.1x	14.7x	-7.84x
PBR	0.97x	1.19x	0.74x	0.62x	0.45x
PEG	-	1.3x	0.6x	1.65x	-
Capitalization / Revenue	0.16x	0.12x	0.04x	0.04x	0.03x
EV / Revenue	0.32x	0.17x	0.07x	0.07x	0.17x
EV / EBITDA	15.1x	11.1x	8.5x	7.23x	22.9x
EV / EBIT	30.1x	18.8x	15.9x	12.1x	49.4x
EV / FCF	-10.4x	5.66x	-21.5x	443x	-
FCF Yield	-9.66%	17.7%	-4.66%	0.23%	-
Dividend per Share ²	-	0.002	-	-	-
Rate of return	-	1%	-	-	-
EPS ²	0.003999	0.005199	0.006888	0.0075	-0.0102
Distribution rate	-	38.5%	-	-	-
Net sales ¹	675.3	1,319	3,111	2,917	2,673
EBITDA ¹	14.24	20.37	23.84	29.8	19.32
EBIT ¹	7.15	12.07	12.72	17.8	8.96
Net income ¹	2.84	4.303	6.158	7.071	-10.15
Net Debt ¹	104.6	70.53	92.31	112	363.1
Reference price ²	0.1700	0.2000	0.1250	0.1100	0.0800
Nbr of stocks (in thousands)	650,658	780,790	883,189	942,143	994,462
Announcement Date	5/27/21 A	4/28/22 A	4/27/23 A	4/29/24 A	10/15/25 A

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
STRAITS INTER LOGISTICS	-	-	-	-	8.13M
EXXONMOBIL HOLDINGS CORPORATION	14.46x	1.72x	7.42x	2.52%	679B
RELIANCE INDUSTRIES LTD	20.5x	1.69x	9.82x	0.45%	186B
BP PLC	7.63x	0.6x	2.79x	4.55%	116B
MARATHON PETROLEUM CORPORATION	7.14x	0.76x	5.1x	1.13%	101B
VALERO ENERGY CORPORATION	8.53x	0.69x	5.29x	1.39%	100B
PHILLIPS 66	9.21x	0.66x	6.79x	2.09%	96.91B
CHINA PETROLEUM & CHEMICAL CORPORATION	10.58x	0.31x	4.9x	6.42%	86.95B
SUNCOR ENERGY INC.	9.53x	1.86x	4.8x	2.57%	80.06B
IMPERIAL OIL LIMITED	12.77x	1.51x	8.39x	1.8%	66.73B
Average	11.15x	1.09x	6.14x	2.55%	151.32B
Weighted average by Cap.	12.90x	1.35x	6.78x	2.42%