Valuation Straits Inter Logistics

Stocks

Delayed BURSA MALAYSIA 11:50:02 22/10/2026 +03			5-day change	1st Jan Change
0.0250 ^MYR	+25.00%		0.00%	-68.75%

09-11	Straits Energy Unit TMD Energy Proposes Share Reclassification	MT
09-04	Straits Energy Resources Berhad Changes Registered Address To Subang Jaya	CI

Data adjusted to current consolidation scope

Fiscal Period: June	2020	2021	2022	2023	2025
Market Cap ¹	110.6	156.2	110.4	103.6	79.56
Change	-	41.18%	-29.3%	-6.13%	-
Enterprise Value (EV) ¹	215.2	226.7	202.7	215.6	442.7
Change	-	5.31%	-10.58%	6.35%	-
P/E	42.5x	38.5x	18.1x	14.7x	-7.84x
PBR	0.97x	1.19x	0.74x	0.62x	0.45x
PEG	-	1.3x	0.6x	1.65x	-
Capitalization / Revenue	0.16x	0.12x	0.04x	0.04x	0.03x
EV / Revenue	0.32x	0.17x	0.07x	0.07x	0.17x
EV / EBITDA	15.1x	11.1x	8.5x	7.23x	22.9x
EV / EBIT	30.1x	18.8x	15.9x	12.1x	49.4x
EV / FCF	-10.4x	5.66x	-21.5x	443x	-
FCF Yield	-9.66%	17.7%	-4.66%	0.23%	-
Dividend per Share ²	-	0.002	-	-	-
Rate of return	-	1%	-	-	-
EPS ²	0.003999	0.005199	0.006888	0.0075	-0.0102
Distribution rate	-	38.5%	-	-	-
Net sales ¹	675.3	1,319	3,111	2,917	2,673
EBITDA ¹	14.24	20.37	23.84	29.8	19.32
EBIT ¹	7.15	12.07	12.72	17.8	8.96
Net income ¹	2.84	4.303	6.158	7.071	-10.15
Net Debt ¹	104.6	70.53	92.31	112	363.1
Reference price ²	0.1700	0.2000	0.1250	0.1100	0.0800
Nbr of stocks (in thousands)	650,658	780,790	883,189	942,143	994,462
Announcement Date	5/27/21 A	4/28/22 A	4/27/23 A	4/29/24 A	10/15/25 A

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
STRAITS INTER LOGISTICS	-	-	-	-	6.69M
EXXONMOBIL HOLDINGS CORPORATION	14.12x	1.8x	7.47x	2.27%	753B
RELIANCE INDUSTRIES LTD	18.45x	1.53x	8.98x	0.49%	170B
BP PLC	7.47x	0.64x	2.71x	3.99%	132B
MARATHON PETROLEUM CORPORATION	6.96x	0.87x	4.92x	0.89%	128B
VALERO ENERGY CORPORATION	7.6x	0.74x	4.65x	1.15%	121B
PHILLIPS 66	8.62x	0.74x	6.35x	1.8%	113B
SUNCOR ENERGY INC.	8.85x	2.02x	4.94x	2.17%	92.97B
CHINA PETROLEUM & CHEMICAL CORPORATION	10.53x	0.33x	5.03x	6.73%	91.62B
IMPERIAL OIL LIMITED	11.94x	1.52x	7.74x	1.82%	65.25B
Average	10.50x	1.13x	5.87x	2.37%	166.69B
Weighted average by Cap.	12.06x	1.38x	6.51x	2.23%