Valuation Stepan Company

Stocks

Market Closed - NYSE 23:05:05 27/10/2026 +03			5-day change	1st Jan Change
65.21 ^USD	+0.68%		+3.20%	+37.69%

03:13pm	Earnings Flash (SCL) Stepan Company Reports Q3 Revenue $692.2M, vs. FactSet Est of $634.3M	MT
03:12pm	Earnings Flash (SCL) Stepan Company Posts Q3 Adjusted EPS $0.94 per Share, vs. FactSet Est of $0.73	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	2,786	2,366	2,115	1,455	1,071	1,482	-	-
Change	-	-15.06%	-10.63%	-31.18%	-26.4%	38.38%	-	-
Enterprise Value (EV)	2,990	2,366	2,115	1,455	1,071	1,482	1,482	1,482
Change	-	-20.87%	-10.63%	-31.18%	-26.4%	38.38%	0%	0%
P/E	21x	16.7x	54x	29.4x	23.1x	-408x	21.3x	-
PBR	-	-	-	-	-	-	-	-
PEG	-	2.15x	-0.7x	1.1x	-3.39x	4x	-0x	-
Capitalization / Revenue	1.19x	0.85x	0.91x	0.67x	0.46x	0.59x	0.55x	0.54x
EV / Revenue	0x	0x	0x	0x	0x	0.59x	0.55x	0.54x
EV / EBITDA	0x	0x	0x	0x	0x	6.37x	5.54x	-
EV / EBIT	0x	0x	0x	0x	0x	22.5x	11.1x	11.9x
EV / FCF	-0x	-0x	-0x	0x	0x	27.4x	11.2x	11.5x
FCF Yield	-3.91%	-4.65%	-4.04%	2.7%	2.37%	3.66%	8.97%	8.69%
Dividend per Share ²	1.25	1.37	1.47	1.51	1.55	1.6	1.68	-
Rate of return	1.01%	1.29%	1.55%	2.33%	3.27%	2.45%	2.58%	-
EPS ²	5.92	6.38	1.75	2.2	2.05	-0.16	3.06	-
Distribution rate	21.1%	21.5%	84%	68.6%	75.6%	-1,000%	54.9%	-
Net sales ¹	2,346	2,773	2,326	2,180	2,332	2,532	2,682	2,770
EBITDA ¹	269.2	302	180	187	198.9	232.6	267.8	-
EBIT ¹	178.3	207.3	58.61	70.48	78.55	66	133.1	124.7
Net income ¹	137.8	147.2	40.2	50.37	46.9	-3.7	70.4	-
Net Debt	204.4	-	-	-	-	-	-	-
Reference price ²	124.29	106.46	94.55	64.70	47.36	65.21	65.21	65.21
Nbr of stocks (in thousands)	22,416	22,228	22,367	22,495	22,619	22,733	-	-
Announcement Date	2/17/22 A	2/16/23 A	2/20/24 A	2/19/25 A	2/23/26 A	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
STEPAN COMPANY	-407.56x	-	-	2.45%	1.48B
ECOLAB INC.	38.26x	5.22x	21.14x	1.01%	81.65B
GIVAUDAN SA	33.93x	5.16x	21.97x	1.88%	43.93B
SIKA AG	23.8x	2.82x	14.79x	2.2%	33.93B
HENKEL AG & CO. KGAA	15.24x	1.58x	8.77x	2.75%	33.24B
NOVONESIS A/S	39.82x	7.15x	18.96x	1.55%	32.58B
FUJIFILM HOLDINGS CORPORATION	14.71x	1.4x	8.68x	2.17%	26.14B
EMS-CHEMIE HOLDING AG	39.72x	9.66x	29.52x	2.24%	24B
DUPONT DE NEMOURS, INC.	25.85x	2.79x	11.33x	1.74%	18.59B
SOCIEDAD QUÍMICA Y MINERA DE CHILE S.A.	8.17x	2.3x	4.57x	3.2%	17.22B
Average	-16.81x	4.23x	15.53x	2.12%	31.28B
Weighted average by Cap.	27.43x	4.48x	17.11x	1.86%