Valuation Star Group, L.P.

Stocks

Market Closed - NYSE 23:00:03 05/10/2026 +03			5-day change	1st Jan Change
12.90 ^USD	+0.16%		+0.55%	+8.95%

08-06	Star Group, L.P., Q3 2026 Earnings Call, Aug 06, 2026
08-05	Tranche Update on Star Group, L.P.'s Equity Buyback Plan announced on August 6, 2012.	CI

Data adjusted to current consolidation scope

Fiscal Period: September	2020	2021	2022	2023	2024	2025
Market Cap ¹	426.5	403.6	295.4	428.3	406.9	397.6
Change	-	-5.37%	-26.8%	44.98%	-4.99%	-2.3%
Enterprise Value (EV) ¹	597.4	617.9	563.7	626.9	594.2	658.1
Change	-	3.43%	-8.76%	11.2%	-5.22%	10.77%
P/E	9.14x	5.59x	9.56x	14.8x	13x	6.49x
PBR	1.64x	1.42x	1.12x	1.6x	1.51x	1.3x
PEG	-	0.1x	-0.2x	-3.5x	1.2x	0x
Capitalization / Revenue	0.29x	0.27x	0.15x	0.22x	0.23x	0.22x
EV / Revenue	0.41x	0.41x	0.28x	0.32x	0.34x	0.37x
EV / EBITDA	4.82x	3.84x	6.37x	7.01x	6.75x	4.54x
EV / EBIT	6.7x	4.85x	10.1x	11x	10.5x	6.01x
EV / FCF	4.17x	17.5x	37.2x	5.77x	5.85x	17.7x
FCF Yield	24%	5.7%	2.69%	17.3%	17.1%	5.66%
Dividend per Share ²	0.5225	0.56	0.6	0.64	0.68	0.7275
Rate of return	5.36%	5.5%	7.38%	5.32%	5.79%	6.15%
EPS ²	1.067	1.822	0.85	0.8141	0.9012	1.822
Distribution rate	49%	30.7%	70.6%	78.6%	75.5%	39.9%
Net sales ¹	1,467	1,497	2,007	1,953	1,766	1,784
EBITDA ¹	123.8	160.8	88.54	89.38	88.02	144.9
EBIT ¹	89.2	127.3	55.95	57.03	56.53	109.6
Net income ¹	55.54	87.05	35.01	31.66	34.91	72.82
Net Debt ¹	170.9	214.3	268.3	198.6	187.2	260.6
Reference price ²	9.75	10.19	8.13	12.03	11.74	11.83
Nbr of stocks (in thousands)	43,741	39,606	36,336	35,603	34,661	33,606
Announcement Date	12/7/20 A	12/8/21 A	12/7/22 A	12/6/23 A	12/4/24 A	12/9/25 A

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
STAR GROUP, L.P.	-	-	-	-	423M
EXXONMOBIL HOLDINGS CORPORATION	13.39x	1.67x	7.03x	2.53%	674B
RELIANCE INDUSTRIES LTD	18.2x	1.51x	8.84x	0.5%	164B
MARATHON PETROLEUM CORPORATION	6.84x	0.84x	5.05x	0.96%	119B
VALERO ENERGY CORPORATION	7.84x	0.77x	5.22x	1.19%	117B
BP PLC	6.76x	0.57x	2.55x	4.62%	114B
PHILLIPS 66	8.5x	0.71x	6.39x	1.92%	106B
CHINA PETROLEUM & CHEMICAL CORPORATION	10.33x	0.34x	5.19x	6.81%	89.59B
SUNCOR ENERGY INC.	9.99x	1.94x	4.97x	2.44%	81.35B
IMPERIAL OIL LIMITED	12.07x	1.48x	7.84x	1.92%	60.85B
Average	10.44x	1.09x	5.90x	2.54%	152.62B
Weighted average by Cap.	11.73x	1.30x	6.37x	2.42%