|
Market Closed -
OTC Markets
20:50:29 21/01/2026 +03
|
5-day change | 1st Jan Change | ||
| 24.50 USD | +0.20% |
|
-.--% | +0.20% |
| 10-14 | UBS Adjusts SSR Mining Price Target to $39 From $41, Maintains Buy Rating | MT |
| 10-13 | SSR Mining to Acquire Roxmore Resources; Releases Technical Report Summary for the Marigold Gold Complex | MT |
Company Valuation: SSR MINI
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 3,748 | 3,235 | 2,195 | 1,412 | 4,455 | 5,767 | - | - |
| Change | - | -13.7% | -32.13% | -35.68% | 215.49% | 29.46% | - | - |
| Enterprise Value (EV) 1 | 3,098 | 2,878 | 1,931 | 1,253 | 4,150 | 4,441 | 4,334 | 3,878 |
| Change | - | -7.1% | -32.88% | -35.14% | 231.27% | 7% | -2.4% | -10.52% |
| P/E | 11x | 17.6x | -22.4x | -5.41x | 11.9x | 10.8x | 7.97x | 6.42x |
| PBR | - | 0.9x | 0.65x | 0.45x | 1.27x | 1.58x | 1.39x | 1.3x |
| PEG | - | -0.4x | 0x | -0x | -0x | 0.3x | 0.2x | 0.3x |
| Capitalization / Revenue | 2.54x | 2.82x | 1.54x | 1.42x | 2.73x | 2.7x | 2.62x | 2.2x |
| EV / Revenue | 2.1x | 2.51x | 1.35x | 1.26x | 2.55x | 2.08x | 1.97x | 1.48x |
| EV / EBITDA | 4.61x | 7.28x | 4.19x | 5.36x | 6.64x | 3.71x | 3.76x | 2.64x |
| EV / EBIT | 6.97x | 13.5x | 7.82x | 12.1x | 8.16x | 4.24x | 4.54x | 3.34x |
| EV / FCF | 6.97x | 123x | 9.74x | -12.1x | 17.2x | 8.16x | 5.47x | 4.31x |
| FCF Yield | 14.3% | 0.81% | 10.3% | -8.25% | 5.82% | 12.3% | 18.3% | 23.2% |
| Dividend per Share 2 | 0.2 | 0.28 | 0.28 | - | - | 0.07 | 0.1333 | 0.1289 |
| Rate of return | 1.13% | 1.79% | 2.6% | - | - | 0.25% | 0.47% | 0.46% |
| EPS 2 | 1.613 | 0.89 | -0.48 | -1.29 | 1.85 | 2.62 | 3.548 | 4.404 |
| Distribution rate | 12.4% | 31.5% | -58.3% | - | - | 2.67% | 3.76% | 2.93% |
| Net sales 1 | 1,474 | 1,148 | 1,427 | 995.6 | 1,630 | 2,138 | 2,205 | 2,626 |
| EBITDA 1 | 672.3 | 395.4 | 461.1 | 233.9 | 624.9 | 1,198 | 1,153 | 1,469 |
| EBIT 1 | 444.4 | 213.9 | 247.1 | 103.7 | 508.7 | 1,048 | 954 | 1,160 |
| Net income 1 | 368.1 | 194.1 | -98.01 | -261.3 | 395.8 | 536.2 | 697.1 | 850.3 |
| Net Debt 1 | -650.6 | -357.1 | -264 | -159.3 | -304.8 | -1,327 | -1,433 | -1,889 |
| Reference price 2 | 17.69 | 15.66 | 10.77 | 6.98 | 21.95 | 28.28 | 28.28 | 28.28 |
| Nbr of stocks (in thousands) | 211,854 | 206,608 | 203,892 | 202,370 | 203,001 | 203,909 | - | - |
| Announcement Date | 2/23/22 A | 2/22/23 A | 2/27/24 A | 2/18/25 A | 2/17/26 A | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 12.21x | 4.42x | 6.92x | 0.92% | 118B | |
| 9.58x | 1.67x | 5.54x | 3.5% | 108B | |
| 15.6x | 5.9x | 8.3x | 0.96% | 92.72B | |
| 11.4x | 2.97x | 4.59x | 2.22% | 65.12B | |
| 27.54x | 16.2x | 19.39x | 0.62% | 57.28B | |
| 30.62x | 18.57x | 20.01x | 0.74% | 45.92B | |
| 10.84x | 3.48x | 5.21x | 4.2% | 44.54B | |
| 13.62x | 4.39x | 6.32x | 2.25% | 42.03B | |
| 7.74x | 2.72x | 4.03x | 5.41% | 31.7B | |
| Average | 15.46x | 6.70x | 8.92x | 2.31% | 67.29B | |
| Weighted average by Cap. | 14.78x | 6.03x | 8.49x | 2.05% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- SSRM Stock
- SSRGF Stock
- Valuation SSR MINI
Select your edition
All financial news and data tailored to specific country editions
