|
Market Closed -
London S.E.
18:35:19 14/09/2026 +03
|
5-day change | 1st Jan Change | ||
| 107.00 GBX | +0.23% |
|
+3.38% | -16.73% |
| 08-21 | WINNERS & LOSERS: Bitcoin boosts Smarter Web; eEnergy slumps | AN |
| 08-21 | Springfield Properties plans up to GBP13 million buyback | AN |
Company Valuation: Springfield Properties Plc
Data adjusted to current consolidation scope
| Fiscal Period: May | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 153.1 | 151 | 103.1 | 111.5 | 117.2 | 127.8 | - | - |
| Change | - | -1.38% | -31.73% | 8.2% | 5.11% | 8.98% | - | - |
| Enterprise Value (EV) 1 | 173.9 | 189.1 | 170.8 | 157 | 143.7 | 129.5 | 150.8 | 151 |
| Change | - | 8.71% | -9.68% | -8.06% | -8.5% | -9.83% | 16.41% | 0.17% |
| P/E | 11.1x | 8.87x | 8.79x | 15.4x | 8.73x | 15.3x | 16.2x | 9.45x |
| PBR | 1.38x | 1.05x | 0.68x | 0.71x | 0.68x | 0.72x | 0.7x | 0.67x |
| PEG | - | 1.47x | -0.3x | -0.4x | 0.1x | -0.4x | -2.84x | 0.1x |
| Capitalization / Revenue | 0.71x | 0.59x | 0.31x | 0.42x | 0.42x | 0.52x | 0.58x | 0.62x |
| EV / Revenue | 0.8x | 0.74x | 0.51x | 0.59x | 0.51x | 0.53x | 0.68x | 0.74x |
| EV / EBITDA | 7.91x | 7.72x | 7.36x | 7.66x | 5.21x | 6.95x | 8.31x | 6.32x |
| EV / EBIT | 8.81x | 8.37x | 8.25x | 8.77x | 5.7x | 8.05x | 9.51x | 6.99x |
| EV / FCF | 3.05x | 12.4x | 22.3x | 3.54x | 4.28x | 6.21x | 101x | 10.7x |
| FCF Yield | 32.8% | 8.03% | 4.49% | 28.2% | 23.4% | 16.1% | 0.99% | 9.34% |
| Dividend per Share 2 | 0.0575 | 0.062 | - | 0.01 | 0.02 | 0.03 | 0.045 | 0.0485 |
| Rate of return | 3.83% | 4.86% | - | 1.06% | 2.03% | 2.81% | 4.22% | 4.54% |
| EPS 2 | 0.1355 | 0.1437 | 0.099 | 0.0612 | 0.1128 | 0.07 | 0.066 | 0.113 |
| Distribution rate | 42.4% | 43.1% | - | 16.3% | 17.7% | 42.9% | 68.2% | 42.9% |
| Net sales 1 | 216.7 | 257.1 | 332.1 | 266.5 | 280.6 | 244.4 | 220.6 | 205.2 |
| EBITDA 1 | 21.99 | 24.48 | 23.21 | 20.49 | 27.6 | 18.65 | 18.15 | 23.9 |
| EBIT 1 | 19.75 | 22.6 | 20.7 | 17.9 | 25.2 | 16.1 | 15.85 | 21.6 |
| Net income 1 | - | 16.07 | 12.07 | 7.548 | 14.1 | 8.3 | 7.4 | 13.3 |
| Net Debt 1 | 20.79 | 38.05 | 67.66 | 45.44 | 26.4 | 1.75 | 23 | 23.25 |
| Reference price 2 | 1.500 | 1.275 | 0.870 | 0.940 | 0.985 | 1.068 | 1.068 | 1.068 |
| Nbr of stocks (in thousands) | 102,078 | 118,435 | 118,496 | 118,669 | 119,035 | 119,422 | - | - |
| Announcement Date | 9/14/21 A | 9/20/22 A | 9/20/23 A | 9/17/24 A | 9/16/25 A | - | - | - |
1GBP in Million2GBP
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 15.25x | 0.53x | 6.93x | 2.81% | 172M | |
| 13.22x | 1.26x | 9.67x | 1.3% | 38.57B | |
| 11.65x | - | - | 0.86% | 22.17B | |
| 10.38x | 0.94x | 8.93x | 3.89% | 18.54B | |
| 9.79x | 0.81x | 8.81x | 4.31% | 14.19B | |
| 10.57x | 1.27x | 7.56x | 0.76% | 12.43B | |
| 12.79x | 0.78x | 6.27x | 3.32% | 6.5B | |
| 13.33x | 0.54x | 5.51x | 2.06% | 5.39B | |
| 12.26x | 0.68x | 11.39x | 4.11% | 4.86B | |
| 11.09x | 0.89x | 6.91x | 5.49% | 4.81B | |
| Average | 12.03x | 0.86x | 8.00x | 2.89% | 12.76B | |
| Weighted average by Cap. | 11.77x | 1.03x | 8.70x | 2.28% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- SPR Stock
- Valuation Springfield Properties Plc
Select your edition
All financial news and data tailored to specific country editions
