|
Market Closed -
London S.E.
19:35:16 30/10/2026 +03
|
5-day change | 1st Jan Change | ||
| 112.50 GBX | -.--% |
|
-.--% | -12.45% |
| 10-29 | Springfield Properties to Continue Share Repurchase Program | MT |
| 09-18 | EARNINGS AND TRADING: Petrel interim loss widens; Cadence fundraise | AN |
Company Valuation: Springfield Properties Plc
Data adjusted to current consolidation scope
| Fiscal Period: May | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 151 | 103.1 | 111.5 | 117.2 | 110.8 | 134.3 | - | - |
| Change | - | -31.73% | 8.2% | 5.11% | -5.49% | 21.24% | - | - |
| Enterprise Value (EV) 1 | 189.1 | 170.8 | 157 | 143.7 | 114.6 | 157 | 156.9 | 156.8 |
| Change | - | -9.68% | -8.06% | -8.5% | -20.26% | 37.1% | -0.06% | -0.06% |
| P/E | 8.87x | 8.79x | 15.4x | 8.73x | 12.5x | 16.8x | 10.4x | 9.53x |
| PBR | 1.05x | 0.68x | 0.71x | 0.68x | 0.62x | 0.72x | 0.7x | 0.66x |
| PEG | - | -0.3x | -0.4x | 0.1x | -0.4x | -1.6x | 0.2x | 1.03x |
| Capitalization / Revenue | 0.59x | 0.31x | 0.42x | 0.42x | 0.45x | 0.61x | 0.62x | 0.56x |
| EV / Revenue | 0.74x | 0.51x | 0.59x | 0.51x | 0.47x | 0.72x | 0.72x | 0.65x |
| EV / EBITDA | 7.72x | 7.36x | 7.66x | 5.21x | 6.37x | 9.27x | 6.96x | 6.86x |
| EV / EBIT | 8.37x | 8.25x | 8.77x | 5.7x | 7.25x | 10.3x | 7.51x | 7.4x |
| EV / FCF | 12.4x | 22.3x | 3.54x | 4.28x | 3.71x | 26.6x | 16x | 27x |
| FCF Yield | 8.03% | 4.49% | 28.2% | 23.4% | 26.9% | 3.76% | 6.24% | 3.7% |
| Dividend per Share 2 | 0.062 | - | 0.01 | 0.02 | 0.03 | 0.0455 | 0.048 | 0.05 |
| Rate of return | 4.86% | - | 1.06% | 2.03% | 3.23% | 4.04% | 4.27% | 4.44% |
| EPS 2 | 0.1437 | 0.099 | 0.0612 | 0.1128 | 0.0746 | 0.067 | 0.108 | 0.118 |
| Distribution rate | 43.1% | - | 16.3% | 17.7% | 40.2% | 67.9% | 44.4% | 42.4% |
| Net sales 1 | 257.1 | 332.1 | 266.5 | 280.6 | 243.7 | 218.6 | 217.7 | 241.2 |
| EBITDA 1 | 24.48 | 23.21 | 20.49 | 27.6 | 17.99 | 16.95 | 22.55 | 22.85 |
| EBIT 1 | 22.6 | 20.7 | 17.9 | 25.2 | 15.8 | 15.3 | 20.9 | 21.2 |
| Net income 1 | 16.07 | 12.07 | 7.548 | 14.1 | 9.423 | 7.75 | 12.7 | 13.5 |
| Net Debt 1 | 38.05 | 67.66 | 45.44 | 26.4 | 3.739 | 22.7 | 22.6 | 22.5 |
| Reference price 2 | 1.275 | 0.870 | 0.940 | 0.985 | 0.930 | 1.125 | 1.125 | 1.125 |
| Nbr of stocks (in thousands) | 118,435 | 118,496 | 118,669 | 119,035 | 119,156 | 119,422 | - | - |
| Announcement Date | 9/20/22 A | 9/20/23 A | 9/17/24 A | 9/16/25 A | 9/15/26 A | - | - | - |
1GBP in Million2GBP
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 16.79x | 0.72x | 9.27x | 4.04% | 180M | |
| 14x | 1.3x | 10.01x | 1.23% | 39.63B | |
| 13.39x | 1.49x | 9.02x | 0.83% | 22.96B | |
| 17.91x | 0.77x | 11.99x | 2.3% | 20.65B | |
| 10.23x | 0.94x | 8.88x | 3.9% | 17.95B | |
| 17.61x | 1.72x | 11.8x | -.--% | 15.76B | |
| 10.01x | 0.83x | 8.92x | 4.16% | 14.33B | |
| 11.48x | 1.37x | 8.3x | 0.7% | 13.45B | |
| 13.18x | 0.81x | 6.51x | 3.19% | 6.6B | |
| Average | 13.85x | 1.10x | 9.41x | 2.26% | 16.83B | |
| Weighted average by Cap. | 13.74x | 1.20x | 9.78x | 1.82% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- SPR Stock
- Valuation Springfield Properties Plc
Select your edition
All financial news and data tailored to specific country editions
