|
Real-time Estimate
Cboe BZX
21:06:17 30/10/2026 +03
|
5-day change | 1st Jan Change | ||
| 16.22 USD | -7.10% |
|
-7.35% | -7.46% |
| 09-01 | Sonos Introduces Sonos 27, Beam Ultra, and Sonos Ace Ultra | CI |
| 09-01 | Sonos Introduces New Soundbar, Headphones With Updated Audio System | MT |
Company Valuation: Sonos, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: September | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 4,391 | 1,829 | 1,616 | 1,470 | 1,849 | 2,065 | - | - |
| Change | - | -58.35% | -11.62% | -9.02% | 25.79% | 11.68% | - | - |
| Enterprise Value (EV) 1 | 3,751 | 1,554 | 1,396 | 1,301 | 1,675 | 1,826 | 1,855 | 1,783 |
| Change | - | -58.57% | -10.16% | -6.83% | 28.78% | 9.03% | 1.58% | -3.86% |
| P/E | 30.9x | 29.3x | -158x | -39.2x | -30x | 27.3x | 35.3x | 18.7x |
| PBR | 7.5x | 3.25x | 3.04x | 3.45x | 5.17x | 4.92x | 4.85x | 3.92x |
| PEG | - | -0.5x | 1x | -0x | -0.5x | -0x | -1.6x | 0.2x |
| Capitalization / Revenue | 2.56x | 1.04x | 0.98x | 0.97x | 1.28x | 1.35x | 1.26x | 1.17x |
| EV / Revenue | 2.18x | 0.89x | 0.84x | 0.86x | 1.16x | 1.19x | 1.13x | 1.01x |
| EV / EBITDA | 13.5x | 6.86x | 9.07x | 12.1x | 12.7x | 9.63x | 11.9x | 8.29x |
| EV / EBIT | 15.3x | 8.26x | 12.6x | 21.2x | 20.3x | 12.3x | 15.7x | - |
| EV / FCF | 18.1x | -20.9x | 27.8x | 9.66x | 15.5x | -98.2x | 40.6x | 21.7x |
| FCF Yield | 5.54% | -4.79% | 3.59% | 10.4% | 6.46% | -1.02% | 2.46% | 4.61% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 1.13 | 0.49 | -0.08 | -0.31 | -0.51 | 0.64 | 0.495 | 0.935 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 1,717 | 1,752 | 1,655 | 1,518 | 1,443 | 1,533 | 1,636 | 1,758 |
| EBITDA 1 | 278.6 | 226.5 | 153.9 | 107.9 | 132.3 | 189.6 | 155.3 | 215.2 |
| EBIT 1 | 244.7 | 188 | 111.1 | 61.46 | 82.66 | 147.9 | 118 | - |
| Net income 1 | 158.6 | 67.38 | -10.27 | -38.15 | -61.14 | 65 | 55.5 | 99.08 |
| Net Debt 1 | -640.1 | -274.9 | -220.2 | -169.7 | -174.7 | -239.4 | -210.6 | -282.1 |
| Reference price 2 | 34.91 | 14.37 | 12.60 | 12.15 | 15.30 | 17.46 | 17.46 | 17.46 |
| Nbr of stocks (in thousands) | 125,771 | 127,252 | 128,258 | 121,010 | 120,880 | 118,294 | - | - |
| Announcement Date | 11/17/21 A | 11/16/22 A | 11/15/23 A | 11/13/24 A | 11/5/25 A | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 27.28x | 1.19x | 9.63x | -.--% | 2.07B | |
| 17.86x | 1.66x | 8.13x | 0.88% | 146B | |
| 17.52x | 1.13x | 8.52x | 1.6% | 54.48B | |
| 34.34x | 10.13x | 20.13x | 1.48% | 23.34B | |
| 12.94x | 0.31x | 3.76x | 0.89% | 19.53B | |
| 62.74x | 0.98x | 31.12x | 0.1% | 7.38B | |
| 29.74x | 14.35x | 23.94x | - | 5.96B | |
| 205.63x | 2.49x | 167.88x | 0.05% | 5.36B | |
| 11.87x | 0.5x | 7.33x | 4.22% | 4.92B | |
| 12.07x | 0.21x | 5.23x | 4.22% | 4.92B | |
| Average | 43.20x | 3.29x | 28.57x | 1.49% | 27.44B | |
| Weighted average by Cap. | 23.84x | 2.40x | 12.94x | 1.16% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- SONO Stock
- Valuation Sonos, Inc.
Select your edition
All financial news and data tailored to specific country editions
