Valuation Solaer Renewable Energies Ltd

Stocks

Market Closed - TEL AVIV STOCK EXCHANGE Other stock markets 13:46:02 03/07/2026 +03			5-day change	1st Jan Change
9,164.00 ^ILa	+7.18%		+9.34%	+56.89%

06-01	Solaer Renewable Energies Ltd Reports Earnings Results for the First Quarter Ended March 31, 2026	CI
03-31	Solaer Renewable Energies Ltd Reports Earnings Results for the Full Year Ended December 31, 2025	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025
Market Cap ¹	433.4	444.9	454.4	595.3	958.6
Change	-	2.65%	2.13%	31.01%	61.04%
Enterprise Value (EV) ¹	894.3	1,162	1,237	1,527	1,820
Change	-	29.98%	6.39%	23.45%	19.2%
P/E	-17.6x	-15.4x	-61.1x	-11.4x	201x
PBR	2.94x	2.77x	2.16x	2.68x	2.98x
PEG	0x	-2.99x	0.8x	-0x	-2x
Capitalization / Revenue	31.5x	11.5x	9.53x	5.63x	7.43x
EV / Revenue	65.1x	30x	25.9x	14.4x	14.1x
EV / EBITDA	-45.6x	-379x	229x	-111x	217x
EV / EBIT	-41.8x	-78.7x	-134x	-69.5x	228x
EV / FCF	-2.82x	-5.61x	-9.21x	-11.7x	-5.6x
FCF Yield	-35.4%	-17.8%	-10.9%	-8.57%	-17.9%
Dividend per Share ²	-	-	-	-	-
Rate of return	-	-	-	-	-
EPS ²	-1.974	-2.075	-0.538	-3.195	0.29
Distribution rate	-	-	-	-	-
Net sales ¹	13.74	38.69	47.67	105.7	129
EBITDA ¹	-19.62	-3.066	5.405	-13.76	8.378
EBIT ¹	-21.4	-14.77	-9.26	-21.97	7.994
Net income ¹	-25.7	-28.81	-7.452	-52.43	5.318
Net Debt ¹	460.9	717.6	782.3	931.4	861.1
Reference price ²	34.74	31.90	32.89	36.27	58.41
Nbr of stocks (in thousands)	12,475	13,946	13,815	16,412	16,412
Announcement Date	6/2/22 A	3/30/23 A	3/27/24 A	4/1/25 A	3/31/26 A

¹ILS in Million²ILS

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SOLAER RENEWABLE ENERGIES LTD	-	-	-	-	574M
AMERESCO, INC.	25.84x	1.44x	11.41x	-.--%	1.34B
BONHEUR ASA	8.59x	0.74x	2.52x	3.11%	966M
OTOVO ASA	-4.61x	1.35x	442.21x	-.--%	97.06M
Average	9.94x	1.18x	152.05x	1.04%	745.47M
Weighted average by Cap.	17.69x	1.16x	25.20x	1.25%