Valuation SOID CONS Singapore S.E.

Stocks

Delayed Singapore S.E. 11:43:22 12/12/2024 +03			5-day change	1st Jan Change
0.7500 ^SGD	+874.03%		-3.85%	+150.00%

08-13	Soilbuild Construction Group Ltd. Declares Interim Tax Exempt (One-Tier) Ordinary Dividend for the First Half of Financial Year Ending December 31, 2026, Payable on September 18, 2026	CI
08-13	Soilbuild Construction Group Ltd. Reports Earnings Results for the Half Year Ended June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	30.28	44.16	125.5	559.3	417	-	-
Change	-	45.83%	184.06%	345.8%	-25.44%	-	-
Enterprise Value (EV) ¹	30.28	44.16	125.5	459.1	274.2	252.3	169.9
Change	-	45.83%	184.06%	265.95%	-40.27%	-8%	-32.67%
P/E	-	-	-	2.2x	3.31x	3.25x	6.54x
PBR	-	-	-	3.98x	2.21x	1.73x	1.51x
PEG	-	-	-	-	-0.1x	1.62x	-0.1x
Capitalization / Revenue	-	-	-	0.95x	0.61x	0.6x	0.66x
EV / Revenue	-	-	-	0.78x	0.4x	0.36x	0.27x
EV / EBITDA	-	-	-	5.03x	2.66x	2.48x	1.9x
EV / EBIT	-	-	-	5.94x	2.94x	2.61x	1.83x
EV / FCF	-	-	-	3x	3.89x	3.42x	2.55x
FCF Yield	-	-	-	33.4%	25.7%	29.2%	39.3%
Dividend per Share ²	-	-	-	0.03	0.0328	0.0322	0.0306
Rate of return	-	-	-	3.55%	5.2%	5.11%	4.85%
EPS ²	-	-	-	0.3845	0.1901	0.1939	0.0964
Distribution rate	-	-	-	7.8%	17.2%	16.6%	31.7%
Net sales ¹	-	-	-	590.7	678.9	699.6	634.6
EBITDA ¹	-	-	-	91.36	103	101.8	89.2
EBIT ¹	-	-	-	77.25	93.17	96.72	92.65
Net income ¹	-31.7	7.316	26.58	63.63	74.4	74.64	63.7
Net Debt ¹	-	-	-	-100.2	-142.7	-164.7	-247.1
Reference price ²	0.0900	0.0750	0.1900	0.8450	0.6300	0.6300	0.6300
Nbr of stocks (in thousands)	336,494	588,865	660,279	661,864	661,864	-	-
Announcement Date	2/28/23 A	2/28/24 A	2/28/25 A	2/26/26 A	-	-	-

¹SGD in Million²SGD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
QUANTA SERVICES, INC.	53.84x	2.46x	23.54x	0.07%	92.73B
VINCI	13.06x	1.11x	6.06x	4.48%	76.72B
LARSEN & TOUBRO LIMITED	27.35x	2.09x	20.53x	1.11%	58.69B
COMFORT SYSTEMS USA, INC.	33.14x	4.16x	22.59x	0.2%	56.56B
FERROVIAL N.V.	55.47x	4.42x	28.15x	1.57%	45.27B
HOCHTIEF AG	29.56x	0.73x	12.05x	2.1%	37.33B
ACS, ACTIVIDADES DE CONSTRUCCIÓN Y SERVICIOS, S.A.	24.45x	0.5x	7.9x	2.41%	33.85B
EMCOR GROUP, INC.	23.35x	1.59x	14.7x	0.2%	33.74B
CHINA STATE CONSTRUCTION ENGINEERING CORPORATION LIMITED	4.5x	0.3x	5.98x	6.26%	27.17B
Average	29.41x	1.93x	15.72x	2.04%	51.34B
Weighted average by Cap.	32.09x	2.12x	16.84x	1.81%