Valuation Soditech SA

Stocks

Real-time Euronext Paris Other stock markets 11:03:38 16/07/2026 +03			5-day change	1st Jan Change
6.160 ^EUR	+4.41%		+2.33%	+23.20%

03-20	Soditech SA Reports Earnings Results for the Full Year Ended December 31, 2025	CI
11-21	An undisclosed buyer acquired 35% stake in Soditech Brazil SA from Soditech SA for ?0.6 million.	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	1.24	1.91	3.64	2.617	2.821	11.38
Change	-	54%	90.61%	-28.13%	7.83%	303.23%
Enterprise Value (EV) ¹	2.203	2.924	4.802	3.941	4.584	9.728
Change	-	32.78%	64.22%	-17.94%	16.32%	112.19%
P/E	21.9x	6.26x	-	52.5x	-52.3x	5.3x
PBR	0.72x	0.85x	-	0.9x	1.01x	2.26x
PEG	-	0x	-	-	0x	-0x
Capitalization / Revenue	0.31x	0.44x	0.79x	0.57x	0.5x	1x
EV / Revenue	0.55x	0.67x	1.05x	0.86x	0.81x	0.86x
EV / EBITDA	20.5x	40.3x	21.1x	-101x	-35x	6.83x
EV / EBIT	83x	-190x	33.8x	-18.2x	-12.7x	8.58x
EV / FCF	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	0.0229	0.1231	-	0.0219	-0.0237	0.9434
Distribution rate	-	-	-	-	-	-
Net sales ¹	4.02	4.372	4.595	4.596	5.663	11.36
EBITDA ¹	0.1077	0.0726	0.2277	-0.0391	-0.131	1.424
EBIT ¹	0.0265	-0.0154	0.1423	-0.216	-0.3605	1.134
Net income ¹	0.0567	0.3053	0.2918	0.0499	-0.0539	2.147
Net Debt ¹	0.9624	1.015	1.162	1.325	1.763	-1.648
Reference price ²	0.500	0.770	1.600	1.150	1.240	5.000
Nbr of stocks (in thousands)	2,480	2,480	2,275	2,275	2,275	2,275
Announcement Date	4/30/21 A	4/29/22 A	4/26/24 A	4/26/24 A	4/30/25 A	3/30/26 A

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SODITECH SA	-	-	-	-	15.35M
GE AEROSPACE	43.19x	7.89x	32.81x	0.49%	376B
RTX CORPORATION	34.15x	3.09x	18.37x	1.46%	264B
ROLLS-ROYCE HOLDINGS PLC	36.72x	4.94x	22.47x	0.88%	155B
LOCKHEED MARTIN CORPORATION	17.21x	1.68x	11.83x	2.73%	119B
GENERAL DYNAMICS CORPORATION	21.9x	1.84x	15.08x	1.75%	98.73B
NORTHROP GRUMMAN CORPORATION	18.77x	1.89x	13.39x	1.85%	74.6B
BAE SYSTEMS PLC	23.1x	1.7x	12.13x	2.18%	69.31B
L3HARRIS TECHNOLOGIES, INC.	24.71x	2.62x	14.54x	1.73%	53.43B
Average	27.47x	3.21x	17.58x	1.63%	134.34B
Weighted average by Cap.	32.63x	4.40x	21.64x	1.31%