Valuation Soditech SA

Stocks

Market Closed - Euronext Paris 18:55:00 13/08/2026 +03			5-day change	1st Jan Change
6.560 ^EUR	+0.92%		+2.50%	+31.20%

03-20	Soditech SA Reports Earnings Results for the Full Year Ended December 31, 2025	CI
11-21	An undisclosed buyer acquired 35% stake in Soditech Brazil SA from Soditech SA for ?0.6 million.	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	1.24	1.91	3.64	2.617	2.821	11.38
Change	-	54%	90.61%	-28.13%	7.83%	303.23%
Enterprise Value (EV) ¹	2.203	2.924	4.802	3.941	4.584	9.728
Change	-	32.78%	64.22%	-17.94%	16.32%	112.19%
P/E	21.9x	6.26x	-	52.5x	-52.3x	5.3x
PBR	0.72x	0.85x	-	0.9x	1.01x	2.26x
PEG	-	0x	-	-	0x	-0x
Capitalization / Revenue	0.31x	0.44x	0.79x	0.57x	0.5x	1x
EV / Revenue	0.55x	0.67x	1.05x	0.86x	0.81x	0.86x
EV / EBITDA	20.5x	40.3x	21.1x	-101x	-35x	6.83x
EV / EBIT	83x	-190x	33.8x	-18.2x	-12.7x	8.58x
EV / FCF	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	0.0229	0.1231	-	0.0219	-0.0237	0.9434
Distribution rate	-	-	-	-	-	-
Net sales ¹	4.02	4.372	4.595	4.596	5.663	11.36
EBITDA ¹	0.1077	0.0726	0.2277	-0.0391	-0.131	1.424
EBIT ¹	0.0265	-0.0154	0.1423	-0.216	-0.3605	1.134
Net income ¹	0.0567	0.3053	0.2918	0.0499	-0.0539	2.147
Net Debt ¹	0.9624	1.015	1.162	1.325	1.763	-1.648
Reference price ²	0.500	0.770	1.600	1.150	1.240	5.000
Nbr of stocks (in thousands)	2,480	2,480	2,275	2,275	2,275	2,275
Announcement Date	4/30/21 A	4/29/22 A	4/26/24 A	4/26/24 A	4/30/25 A	3/30/26 A

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
SODITECH SA	-	-	-	-	17.07M
GE AEROSPACE	42.95x	7.71x	32.03x	0.49%	379B
RTX CORPORATION	36.8x	3.4x	20.03x	1.28%	300B
ROLLS-ROYCE HOLDINGS PLC	38.24x	5.4x	23.17x	0.92%	173B
LOCKHEED MARTIN CORPORATION	19.92x	1.91x	13.68x	2.31%	140B
GENERAL DYNAMICS CORPORATION	23.19x	1.96x	16.03x	1.6%	106B
BAE SYSTEMS PLC	29.19x	2.07x	14.58x	1.75%	86.82B
NORTHROP GRUMMAN CORPORATION	19.89x	2.06x	14.67x	1.68%	82.02B
RHEINMETALL AG	34.02x	3.77x	16.68x	1.21%	62.92B
L3HARRIS TECHNOLOGIES, INC.	24.11x	2.64x	14.49x	1.72%	54.14B
Average	29.81x	3.43x	18.37x	1.44%	138.5B
Weighted average by Cap.	33.81x	4.39x	21.73x	1.22%