|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 3,095.00 JPY | +2.82% |
|
+2.48% | +17.28% |
Company Valuation: SMK Corporation
Data adjusted to current consolidation scope
| Fiscal Period: March | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 18,240 | 13,910 | 15,846 | 16,712 | 15,209 | 18,392 |
| Change | - | -23.74% | 13.92% | 5.46% | -8.99% | 20.93% |
| Enterprise Value (EV) 1 | 20,743 | 17,962 | 19,693 | 20,817 | 20,348 | 22,931 |
| Change | - | -13.41% | 9.64% | 5.7% | -2.25% | 12.69% |
| P/E | 9.51x | 4.73x | 11.8x | -34.9x | -8.07x | 329x |
| PBR | 0.66x | 0.45x | 0.5x | 0.52x | 0.52x | 0.59x |
| PEG | - | 0.1x | -0.2x | 0x | -0x | -3x |
| Capitalization / Revenue | 0.38x | 0.29x | 0.29x | 0.36x | 0.32x | 0.38x |
| EV / Revenue | 0.43x | 0.37x | 0.36x | 0.45x | 0.42x | 0.48x |
| EV / EBITDA | 6.27x | 5.28x | 4.91x | 17.2x | 9.56x | 7.5x |
| EV / EBIT | 19.4x | 25.5x | 17.5x | -16.7x | -92.9x | 53.2x |
| EV / FCF | 34x | -10.7x | -726x | -54x | 23.2x | 36.3x |
| FCF Yield | 2.94% | -9.36% | -0.14% | -1.85% | 4.31% | 2.75% |
| Dividend per Share 2 | 50 | 70 | 100 | 100 | 100 | 100 |
| Rate of return | 1.76% | 3.14% | 4.06% | 3.82% | 4.17% | 3.44% |
| EPS 2 | 297.9 | 472.1 | 209 | -74.94 | -297.3 | 8.845 |
| Distribution rate | 16.8% | 14.8% | 47.8% | -133% | -33.6% | 1,131% |
| Net sales 1 | 48,560 | 48,243 | 54,842 | 46,522 | 48,051 | 48,204 |
| EBITDA 1 | 3,308 | 3,401 | 4,012 | 1,208 | 2,128 | 3,057 |
| EBIT 1 | 1,071 | 705 | 1,128 | -1,243 | -219 | 431 |
| Net income 1 | 1,917 | 2,992 | 1,334 | -489 | -1,884 | 56 |
| Net Debt 1 | 2,503 | 4,052 | 3,847 | 4,105 | 5,139 | 4,539 |
| Reference price 2 | 2,834.00 | 2,231.00 | 2,462.00 | 2,619.00 | 2,400.00 | 2,906.00 |
| Nbr of stocks (in thousands) | 6,436 | 6,235 | 6,436 | 6,381 | 6,337 | 6,329 |
| Announcement Date | 6/23/21 A | 6/22/22 A | 6/27/23 A | 6/25/24 A | 6/23/25 A | 6/22/26 A |
1JPY in Million2JPY
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
| - | - | - | - | 116M | ||
| 30.24x | 5.58x | 16.6x | 0.68% | 185B | ||
| 13.56x | 0.29x | 6.65x | 3.75% | 103B | ||
| 26.63x | 10.46x | 22.27x | 0.46% | 86.73B | ||
| 21.88x | 1.25x | 14.04x | 0.51% | 70.5B | ||
| 33.61x | 5.28x | 17.18x | 1.11% | 69.22B | ||
| 18.86x | 3.21x | 12.18x | 1.41% | 59.91B | ||
| 56.53x | 5.49x | 26.69x | 0.3% | 52.27B | ||
| 54.71x | 6.61x | 28.08x | 0.02% | 43.44B | ||
| 28x | 1.83x | 19.81x | -.--% | 37.65B | ||
| Average | 31.56x | 4.45x | 18.17x | 0.91% | 70.73B | |
| Weighted average by Cap. | 29.24x | 4.61x | 16.90x | 1.08% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- 6798 Stock
- Valuation SMK Corporation
Select your edition
All financial news and data tailored to specific country editions
















