Company Valuation: Smarter Microelectronics (Guangzhou) Co., Ltd.

Data adjusted to current consolidation scope
Fiscal Period: December 2023 2024 2025 2026 2027 2028
Market Cap 1 8,872 4,566 5,210 5,230 - -
Change - -48.53% 14.1% 0.38% - -
Enterprise Value (EV) 8,872 4,566 5,210 5,230 5,230 5,230
Change - -48.53% 14.1% 0.38% 0% 0%
P/E -20.7x -10.3x -22.8x -48.2x -133x 151x
PBR 4.08x 2.53x 3.17x 3.22x 3.3x 3.23x
PEG -0.9x -4.84x 0.5x 0.9x 2.1x -1x
Capitalization / Revenue 16.1x 8.71x 6.42x 5.25x 3.91x 3.05x
EV / Revenue 0x 0x 0x 5.25x 3.91x 3.05x
EV / EBITDA -0x -0x -0x -87.1x 405x 47.3x
EV / EBIT -0x -0x -0x -47.7x -127x 138x
EV / FCF - - - - - -
FCF Yield - - - - - -
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -0.94 -0.96 -0.49 -0.22 -0.08 0.07
Distribution rate - - - - - -
Net sales 1 552 524 811.3 996.4 1,338 1,717
EBITDA 1 -363.2 -340.1 -203.1 -60.05 12.91 110.5
EBIT 1 -404.9 -380.4 -226.9 -109.7 -41.33 37.84
Net income 1 -405.4 -439.9 -226.7 -104.6 -39.64 34.07
Net Debt - - - - - -
Reference price 2 19.49 9.91 11.16 10.60 10.60 10.60
Nbr of stocks (in thousands) 455,204 460,763 466,844 493,382 - -
Announcement Date 2/23/24 A 2/27/25 A 2/27/26 A - - -
1CNY in Million2CNY
Estimates

P/E, Detailed evolution



P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
-48.18x - - - 786M
20.47x11.66x17.59x0.37% 4,941B
21.47x10.52x14.2x1.14% 1,884B
35.2x14.92x21.91x0.8% 1,557B
5.11x3.13x3.49x0.07% 1,001B
87.75x15.93x60.42x-.--% 824B
3.87x2.44x2.95x1.97% 775B
-28.67x5.88x16.71x-.--% 350B
33.2x12.47x22.71x1.92% 275B
Average 14.47x 9.62x 20.00x 0.78% 1,290B
Weighted average by Cap. 23.77x 10.71x 18.56x 0.63%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Smarter Microelectronics (Guangzhou) Co., Ltd.

Historical PBR trend

Valuation ratios - PBR - Smarter Microelectronics (Guangzhou) Co., Ltd.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Smarter Microelectronics (Guangzhou) Co., Ltd.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Smarter Microelectronics (Guangzhou) Co., Ltd.

  1. Stock Market
  2. Stocks
  3. 688512 Stock
  4. Valuation Smarter Microelectronics (Guangzhou) Co., Ltd.