Company Valuation: Smart Powerr Corp.

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025
Market Cap 1 15.91 38.24 19.13 12.34 6.732 27.68
Change - 140.35% -49.97% -35.48% -45.46% 311.1%
Enterprise Value (EV) 1 -66.69 -94.82 -102.9 28.41 11.53 30.16
Change - -42.19% -8.48% 127.61% -59.42% 161.64%
P/E 3.22x -2.53x -4.26x -16.2x -4.22x -6.96x
PBR 0.18x 0.31x 0.17x 0.11x 0.07x 0.19x
PEG - 0x 0.1x 0.2x -0x 0.1x
Capitalization / Revenue - - - - - 105,429,258x
EV / Revenue - - - - - -
EV / EBITDA - - - - - -
EV / EBIT -11.4x 117x 64.3x -35.6x -10.5x -10x
EV / FCF -1.35x 8.01x -47x -0.21x 0.74x -0.81x
FCF Yield -73.9% 12.5% -2.13% -481% 135% -124%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 158 -218.1 -61 -9.593 -18.21 -1.911
Distribution rate - - - - - -
Net sales - - - - - 0.2625
EBITDA - -0.8075 -1.599 -0.7979 -1.093 -2.982
EBIT 1 5.827 -0.8082 -1.599 -0.7985 -1.093 -3.016
Net income 1 4.051 -12.23 -4.457 -0.7468 -1.559 -2.9
Net Debt 1 -82.6 -133.1 -122 16.06 4.795 2.485
Reference price 2 509.000000 552.000000 260.000000 155.000000 76.800000 13.300000
Nbr of stocks (in thousands) 31.3 69.3 73.6 79.6 87.7 2,081
Announcement Date 4/15/21 A 9/13/22 A 5/8/23 A 4/11/24 A 3/28/25 A 3/31/26 A
1USD in Million2USD
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 823
30.19x2.38x15.45x1.5% 127B
20.27x1.11x8.25x0.87% 28.11B
10.41x1.29x6.89x2.24% 21.09B
10.1x3.32x6.34x-.--% 18.95B
15.06x3.41x11.87x4.5% 13.14B
-14.11x1x24.75x-.--% 12.78B
21.63x2.59x12.2x-.--% 12.45B
15.46x0.9x7.97x1.86% 8.1B
-7.19x1.38x12.8x-.--% 7.49B
Average 11.31x 1.93x 11.84x 1.22% 24.91B
Weighted average by Cap. 20.77x 2.13x 13.02x 1.35%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Smart Powerr Corp.

Historical PBR trend

Valuation ratios - PBR - Smart Powerr Corp.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Smart Powerr Corp.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Smart Powerr Corp.

  1. Stock Market
  2. Stocks
  3. CREG Stock
  4. Valuation Smart Powerr Corp.