Company Valuation: Shriram Properties Limited

Data adjusted to current consolidation scope
Fiscal Period: March 2023 2024 2025 2026 2027 2028
Market Cap 1 10,342 19,255 12,352 10,432 11,495 -
Change - 86.18% -35.85% -15.55% 10.19% -
Enterprise Value (EV) 10,342 19,255 12,352 10,432 11,495 11,495
Change - 86.18% -35.85% -15.55% 10.19% 0%
P/E 15.7x 25.5x 16x - - -
PBR - - - 0.71x 0.74x 0.65x
PEG - 1.8x 7.89x - - -
Capitalization / Revenue 1.53x 2.23x - 0.82x 0.66x 0.49x
EV / Revenue 0x 0x - 0x 0.66x 0.49x
EV / EBITDA - 0x - 0x 7.82x 3.86x
EV / EBIT - - - - - -
EV / FCF - - - - - -
FCF Yield - - - - - -
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 3.88 4.44 4.53 - - -
Distribution rate - - - - - -
Net sales 1 6,744 8,645 - 12,674 17,540 23,620
EBITDA 1 - 1,000 - 873.6 1,470 2,980
EBIT - - - - - -
Net income - - 772 - - -
Net Debt - - - - - -
Reference price 2 60.85 113.05 72.51 61.13 67.36 67.36
Nbr of stocks (in thousands) 169,964 170,326 170,353 170,654 170,654 -
Announcement Date 5/29/23 A 5/29/24 A 5/27/25 A 5/25/26 A - -
1INR in Million2INR
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 120M
60.56x - - - 64.64B
13.75x4.48x12.05x3.68% 39.14B
5.61x0.73x1.51x8.77% 27.43B
8.05x1.45x8.04x4.4% 26.73B
17.28x3.88x15.6x1.42% 26.68B
13.18x3.02x14.44x2.65% 24.33B
9.11x3.35x7.66x-.--% 21.47B
10.19x2x8.23x4.12% 20.47B
7.95x0.88x3.21x2.81% 20.33B
Average 16.19x 2.47x 8.84x 3.48% 27.14B
Weighted average by Cap. 22.75x 2.62x 9.17x 3.61%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. SHRIRAMPPS Stock
  4. Valuation Shriram Properties Limited