|
Market Closed -
Japan Exchange
09:30:00 25/08/2026 +03
|
5-day change | 1st Jan Change | ||
| 189.00 JPY | +1.07% |
|
-5.97% | -31.77% |
Company Valuation: Showcase Inc.
Data adjusted to current consolidation scope
| Fiscal Period: March | 2021 | 2022 | 2023 | 2024 | 2026 |
|---|---|---|---|---|---|
| Market Cap 1 | 8,271 | 4,138 | 2,776 | 2,484 | 2,015 |
| Change | - | -49.97% | -32.9% | -10.53% | - |
| Enterprise Value (EV) 1 | 6,725 | 3,706 | 3,088 | 3,109 | 1,876 |
| Change | - | -44.89% | -16.66% | 0.67% | - |
| P/E | 140x | -7.87x | -22.4x | -3.41x | -9.88x |
| PBR | 3.8x | 2.59x | 2.56x | 3.85x | 1.2x |
| PEG | - | 0x | 0.3x | -0x | - |
| Capitalization / Revenue | 5.19x | 0.89x | 0.49x | 0.4x | 1.56x |
| EV / Revenue | 4.22x | 0.8x | 0.54x | 0.5x | 1.45x |
| EV / EBITDA | 51.7x | -10.8x | -37.7x | 36.2x | 494x |
| EV / EBIT | 134x | -7.11x | -11.1x | -19x | -32.9x |
| EV / FCF | -578x | -3.41x | -20.8x | -4.35x | - |
| FCF Yield | -0.17% | -29.3% | -4.8% | -23% | - |
| Dividend per Share 2 | 6.5 | - | - | - | - |
| Rate of return | 0.67% | - | - | - | - |
| EPS 2 | 6.89 | -61.39 | -14.49 | -104.8 | -23.8 |
| Distribution rate | 94.3% | - | - | - | - |
| Net sales 1 | 1,594 | 4,631 | 5,683 | 6,211 | 1,290 |
| EBITDA 1 | 130 | -342 | -82 | 86 | 3.8 |
| EBIT 1 | 50 | -521 | -278 | -164 | -57 |
| Net income 1 | 59 | -526 | -117 | -742 | -204 |
| Net Debt 1 | -1,546 | -432 | 312 | 625 | -139 |
| Reference price 2 | 966.00 | 483.00 | 324.00 | 357.00 | 235.00 |
| Nbr of stocks (in thousands) | 8,562 | 8,567 | 8,569 | 6,958 | 8,573 |
| Announcement Date | 3/24/22 A | 3/23/23 A | 3/25/24 A | 3/24/25 A | 6/26/26 A |
1JPY in Million2JPY
Estimates
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 10.08M | |
| 22.68x | 3.71x | 12.95x | 2.93% | 218B | |
| -113.28x | 18x | 103.7x | -.--% | 112B | |
| 13.83x | 1.53x | 8.02x | 3.46% | 114B | |
| 14.79x | 2.7x | 10.2x | 5.56% | 86.31B | |
| 20.76x | 5.43x | 13.34x | 2.74% | 63.2B | |
| 14.81x | 2.15x | 9.14x | 5.26% | 47.79B | |
| 20.89x | 1.7x | 10.49x | 1.4% | 40.35B | |
| 20.62x | 1.57x | 9.98x | 0.91% | 39.24B | |
| 18.01x | 2.34x | 10.86x | 4.8% | 37.36B | |
| Average | 3.68x | 4.35x | 20.96x | 3.01% | 75.79B | |
| Weighted average by Cap. | -0.71x | 5.14x | 24.69x | 2.91% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- 3909 Stock
- Valuation Showcase Inc.
Select your edition
All financial news and data tailored to specific country editions
