|
Delayed
Japan Exchange
09:24:46 20/08/2026 +03
|
5-day change | 1st Jan Change | ||
| 193.00 JPY | +2.12% |
|
-4.46% | -30.32% |
Company Valuation: Showcase Inc.
Data adjusted to current consolidation scope
| Fiscal Period: March | 2021 | 2022 | 2023 | 2024 | 2026 |
|---|---|---|---|---|---|
| Market Cap 1 | 8,271 | 4,138 | 2,776 | 2,484 | 2,015 |
| Change | - | -49.97% | -32.9% | -10.53% | - |
| Enterprise Value (EV) 1 | 6,725 | 3,706 | 3,088 | 3,109 | 1,876 |
| Change | - | -44.89% | -16.66% | 0.67% | - |
| P/E | 140x | -7.87x | -22.4x | -3.41x | -9.88x |
| PBR | 3.8x | 2.59x | 2.56x | 3.85x | 1.2x |
| PEG | - | 0x | 0.3x | -0x | - |
| Capitalization / Revenue | 5.19x | 0.89x | 0.49x | 0.4x | 1.56x |
| EV / Revenue | 4.22x | 0.8x | 0.54x | 0.5x | 1.45x |
| EV / EBITDA | 51.7x | -10.8x | -37.7x | 36.2x | 494x |
| EV / EBIT | 134x | -7.11x | -11.1x | -19x | -32.9x |
| EV / FCF | -578x | -3.41x | -20.8x | -4.35x | - |
| FCF Yield | -0.17% | -29.3% | -4.8% | -23% | - |
| Dividend per Share 2 | 6.5 | - | - | - | - |
| Rate of return | 0.67% | - | - | - | - |
| EPS 2 | 6.89 | -61.39 | -14.49 | -104.8 | -23.8 |
| Distribution rate | 94.3% | - | - | - | - |
| Net sales 1 | 1,594 | 4,631 | 5,683 | 6,211 | 1,290 |
| EBITDA 1 | 130 | -342 | -82 | 86 | 3.8 |
| EBIT 1 | 50 | -521 | -278 | -164 | -57 |
| Net income 1 | 59 | -526 | -117 | -742 | -204 |
| Net Debt 1 | -1,546 | -432 | 312 | 625 | -139 |
| Reference price 2 | 966.00 | 483.00 | 324.00 | 357.00 | 235.00 |
| Nbr of stocks (in thousands) | 8,562 | 8,567 | 8,569 | 6,958 | 8,573 |
| Announcement Date | 3/24/22 A | 3/23/23 A | 3/25/24 A | 3/24/25 A | 6/26/26 A |
1JPY in Million2JPY
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 10.22M | |
| 23.28x | 3.79x | 13.24x | 2.85% | 223B | |
| -114.07x | 18.13x | 104.43x | -.--% | 113B | |
| 13.58x | 1.5x | 7.88x | 3.53% | 112B | |
| 14.83x | 2.71x | 10.22x | 5.54% | 86.65B | |
| 20.04x | 5.27x | 12.95x | 2.84% | 60.85B | |
| 14.67x | 2.13x | 9.05x | 5.31% | 47.44B | |
| 20.31x | 1.66x | 10.27x | 1.44% | 39.48B | |
| 20.63x | 1.57x | 9.95x | 0.92% | 39.01B | |
| 18.05x | 2.34x | 10.89x | 4.79% | 37.5B | |
| Average | 3.48x | 4.34x | 20.99x | 3.03% | 75.91B | |
| Weighted average by Cap. | -0.85x | 5.17x | 24.91x | 2.91% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- 3909 Stock
- Valuation Showcase Inc.
Select your edition
All financial news and data tailored to specific country editions
