Company Valuation: SG Corporation

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025
Market Cap 1 122,467 138,459 107,048 89,847 63,609 67,099
Change - 13.06% -22.69% -16.07% -29.2% 5.49%
Enterprise Value (EV) 1 116,644 111,931 113,058 106,522 62,132 59,157
Change - -4.04% 1.01% -5.78% -41.67% -4.79%
P/E -11.8x 2.95x 60.7x -87.5x 11.9x 84.8x
PBR 0.62x 0.57x 0.43x 0.37x 0.24x 0.26x
PEG - -0x -0.6x 1x -0x -1x
Capitalization / Revenue 0.73x 1.02x 0.66x 0.63x 0.46x 0.51x
EV / Revenue 0.7x 0.82x 0.7x 0.74x 0.45x 0.45x
EV / EBITDA -6.36x -48x 11.5x 22.1x 177x 36.8x
EV / EBIT -5.62x -23.6x 15.9x 57.9x -22.5x -39x
EV / FCF 12.7x -4.79x -11.4x 28x 102x -17x
FCF Yield 7.88% -20.9% -8.76% 3.58% 0.98% -5.89%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -511.4 2,320 87.91 -51.68 269.5 40
Distribution rate - - - - - -
Net sales 1 167,803 135,747 161,305 143,080 138,802 132,348
EBITDA 1 -18,349 -2,331 9,802 4,825 351.5 1,609
EBIT 1 -20,762 -4,744 7,126 1,841 -2,757 -1,516
Net income 1 -10,352 46,959 1,774 -1,027 5,358 884.2
Net Debt 1 -5,823 -26,527 6,010 16,674 -1,477 -7,942
Reference price 2 6,050.00 6,840.00 5,340.00 4,520.00 3,200.00 3,390.00
Nbr of stocks (in thousands) 20,242 20,242 20,046 19,878 19,878 19,793
Announcement Date 3/9/21 A 3/8/22 A 3/10/23 A 3/11/24 A 3/11/25 A 3/9/26 A
1KRW in Million2KRW
Estimates


P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - - 28.69M
18.25x2.75x9.22x3.22% 220B
30.95x7.67x17.02x1.37% 157B
25.71x4.06x14.33x2.26% 125B
61.72x5.05x44.02x0.46% 47.39B
12.49x1.87x6.4x3.71% 28.31B
21.2x2.71x13.63x0.99% 23.62B
11.23x1.28x8.31x6.54% 15.19B
19.11x3.63x9.06x3.06% 13.51B
Average 25.08x 3.63x 15.25x 2.7% 70B
Weighted average by Cap. 25.86x 4.35x 14.81x 2.38%

Y-o-Y evolution of P/E

Valuation ratios - P/E - SG Corporation

Historical PBR trend

Valuation ratios - PBR - SG Corporation

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - SG Corporation

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - SG Corporation

  1. Stock Market
  2. Stocks
  3. A004060 Stock
  4. Valuation SG Corporation