Valuation Sesoda Corporation

Stocks

End-of-day quote Taiwan S.E. 18/09/2026			5-day change	1st Jan Change
50.70 ^TWD	-0.78%		+4.54%	+57.70%

08-10	Sesoda Corporation Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
05-12	Sesoda Corporation Reports Earnings Results for the First Quarter Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	5,517	8,479	9,985	8,155	9,250	8,005
Change	-	53.68%	17.77%	-18.33%	13.44%	-13.46%
Enterprise Value (EV) ¹	9,701	12,158	13,176	11,580	11,535	9,498
Change	-	25.34%	8.37%	-12.11%	-0.39%	-17.65%
P/E	31.8x	12.7x	8.39x	-287x	9.57x	9.89x
PBR	0.95x	1.41x	1.4x	1.28x	1.28x	1.08x
PEG	-	0x	0.1x	3x	-0x	-0.6x
Capitalization / Revenue	1.37x	1.77x	1.24x	1.39x	1.45x	1.3x
EV / Revenue	2.4x	2.54x	1.64x	1.97x	1.81x	1.54x
EV / EBITDA	13.5x	9.53x	5.64x	15.6x	6.54x	5.66x
EV / EBIT	38.1x	14.9x	7.2x	55.1x	9.74x	8.47x
EV / FCF	16.7x	31x	16.9x	27x	11.5x	10.4x
FCF Yield	5.99%	3.22%	5.92%	3.7%	8.72%	9.62%
Dividend per Share ²	0.8257	2	3	1.5	2	1.6
Rate of return	3.73%	5.87%	7.48%	4.58%	5.38%	4.98%
EPS ²	0.6972	2.68	4.78	-0.1143	3.88	3.25
Distribution rate	118%	74.6%	62.8%	-1,312%	51.5%	49.2%
Net sales ¹	4,035	4,795	8,025	5,879	6,366	6,157
EBITDA ¹	720.9	1,275	2,337	744.2	1,763	1,679
EBIT ¹	254.3	813.9	1,829	210.2	1,185	1,121
Net income ¹	174.1	670.9	1,204	-28.46	974.6	817.9
Net Debt ¹	4,184	3,680	3,191	3,425	2,284	1,493
Reference price ²	22.16	34.05	40.10	32.75	37.15	32.15
Nbr of stocks (in thousands)	249,002	249,002	249,002	249,002	249,002	249,002
Announcement Date	3/30/21 A	3/25/22 A	3/28/23 A	3/11/24 A	3/14/25 A	3/13/26 A

¹TWD in Million²TWD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SESODA CORPORATION	-	-	-	-	397M
SHIN-ETSU CHEMICAL CO., LTD.	19.33x	3.42x	9.7x	2.05%	69.24B
BASF SE	12.19x	0.93x	7.73x	4.42%	50.96B
PIDILITE INDUSTRIES LIMITED	56.02x	8.98x	38.24x	0.97%	16.68B
ASAHI KASEI CORPORATION	12.9x	0.86x	6.01x	2.82%	13.72B
MITSUBISHI CHEMICAL GROUP CORPORATION	11.88x	0.74x	4.79x	2.83%	10.29B
BRENNTAG SE	15.62x	0.71x	7.68x	3.16%	9.92B
SYENSQO SA/NV	36.11x	1.65x	8.74x	2.1%	9.04B
SASOL LIMITED	4.53x	0.65x	2.7x	4.85%	8.68B
SRF LIMITED	31.82x	4.35x	18.63x	0.36%	7.91B
Average	22.27x	2.48x	11.58x	2.62%	19.68B
Weighted average by Cap.	20.19x	2.62x	11.00x	2.78%