Valuation Sensorion

Stocks

Market Closed - Euronext Paris Other stock markets 18:55:00 24/07/2026 +03			5-day change	1st Jan Change
0.2715 ^EUR	+1.50%		+4.42%	-19.44%

06-11	Sensorion continues its decline despite Stifel's positive outlook
06-10	Sensorion Achieves Key Regulatory Milestones for Sens-601 for Gjb2-Related Hearing Loss and Selects Program as Lead Gene Therapy Candidate	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027
Market Cap ¹	153.4	29.56	80.38	191	101.3	139.7	-
Change	-	-80.74%	171.97%	137.65%	-47%	38.02%	-
Enterprise Value (EV) ¹	107.4	7.116	80.38	126.4	55.03	7.746	139.7
Change	-	-93.38%	1,029.56%	57.22%	-56.45%	-85.92%	1,704.02%
P/E	-10.1x	-1.28x	-2.53x	-7.07x	-3.37x	-18.1x	-4.18x
PBR	-	-	-	-	-	-	-
PEG	-	-0x	0.1x	0.2x	-0.3x	0.2x	-0x
Capitalization / Revenue	35.3x	5.9x	14.1x	28.7x	17.4x	6.39x	21.9x
EV / Revenue	24.7x	1.42x	14.1x	19x	9.47x	0.35x	21.9x
EV / EBITDA	-7.31x	-0.32x	-3.65x	-4.64x	-1.88x	0.11x	-
EV / EBIT	-7.15x	-0.31x	-3.6x	-4.45x	-1.79x	0.42x	-
EV / FCF	-9.56x	-0.31x	-	-5.74x	-2x	0.13x	-
FCF Yield	-10.5%	-321%	-	-17.4%	-50%	791%	-
Dividend per Share ²	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-
EPS ²	-0.19	-0.29	-0.17	-0.09	-0.1	-0.015	-0.065
Distribution rate	-	-	-	-	-	-	-
Net sales ¹	4.349	5.006	5.698	6.653	5.814	21.86	6.395
EBITDA ¹	-14.69	-22.37	-22.04	-27.24	-29.31	69.3	-
EBIT ¹	-15.02	-23.14	-22.31	-28.4	-30.75	18.45	-
Net income ¹	-15.14	-23.21	-22.06	-25.97	-29.43	-4.34	-50.64
Net Debt ¹	-46.02	-22.44	-	-64.66	-46.22	-132	-
Reference price ²	1.9260	0.3700	0.4300	0.6360	0.3370	0.2715	0.2715
Nbr of stocks (in thousands)	79,672	79,881	186,936	300,362	300,458	514,720	-
Announcement Date	4/28/22 A	3/16/23 A	2/29/24 A	3/14/25 A	3/17/26 A	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
SENSORION	-18.1x	0.35x	0.11x	-	159M
LONZA GROUP AG	32.25x	5.76x	17.3x	1.02%	46.86B
REVOLUTION MEDICINES, INC.	-23.62x	354.58x	-21.66x	-.--%	40.23B
BEONE MEDICINES AG	48.91x	4.94x	31.87x	-.--%	36.23B
IQVIA HOLDINGS INC.	25.32x	2.8x	12.1x	-.--%	34.72B
CELLTRION, INC.	27.42x	8.04x	20.17x	0.41%	27.89B
MEDPACE HOLDINGS, INC.	34.31x	5.61x	25.58x	-.--%	16.79B
EUROFINS SCIENTIFIC SE	22.12x	1.95x	8.48x	1.19%	13.12B
ICON PUBLIC LIMITED COMPANY	23.43x	1.87x	11.34x	-.--%	12.7B
Average	19.11x	42.88x	11.70x	0.33%	25.41B
Weighted average by Cap.	22.46x	66.37x	12.08x	0.33%