Valuation Sendas Distribuidora S.A.

Stocks

Market Closed - Sao Paulo 23:05:58 13/08/2026 +03			5-day change	1st Jan Change
7.960 ^BRL	-0.50%		-6.24%	+9.34%

08-07	Sendas Distribuidora S.A., Q2 2026 Earnings Call, Aug 07, 2026
08-07	Sendas Distribuidora S.A. Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	17,451	26,268	18,290	7,613	9,787	10,654	-	-
Change	-	50.53%	-30.37%	-58.38%	28.55%	8.86%	-	-
Enterprise Value (EV) ¹	22,902	26,268	37,199	28,196	30,710	31,524	30,317	29,727
Change	-	14.7%	41.61%	-24.2%	8.91%	2.65%	-3.83%	-1.95%
P/E	10.9x	21.6x	25.8x	9.92x	19.8x	13x	7.09x	6.32x
PBR	6.35x	-	3.96x	1.45x	1.76x	1.67x	1.34x	1.14x
PEG	-	-0.9x	-0.6x	1.21x	-0.6x	0.2x	0.1x	0.5x
Capitalization / Revenue	0.42x	0.48x	0.28x	0.1x	0.13x	0.13x	0.13x	0.12x
EV / Revenue	0.55x	0.48x	0.56x	0.38x	0.4x	0.39x	0.36x	0.34x
EV / EBITDA	6.9x	6.71x	7.89x	5.23x	5.17x	4.41x	4.26x	4.25x
EV / EBIT	8.88x	9.22x	11.3x	7.34x	8.48x	7.41x	6.08x	6.18x
EV / FCF	22x	-	13.9x	8.69x	6.78x	11.3x	11.8x	15.7x
FCF Yield	4.55%	-	7.2%	11.5%	14.7%	8.84%	8.45%	6.37%
Dividend per Share ²	0.1251	-	-	-	-	0.09	0.2243	0.3631
Rate of return	0.97%	-	-	-	-	1.13%	2.82%	4.56%
EPS ²	1.189	0.9016	0.5242	0.5673	0.3679	0.6133	1.123	1.259
Distribution rate	10.5%	-	-	-	-	14.7%	20%	28.8%
Net sales ¹	41,898	54,520	66,503	73,819	77,307	80,776	84,797	88,529
EBITDA ¹	3,319	3,912	4,712	5,391	5,938	7,155	7,124	6,990
EBIT ¹	2,579	2,850	3,285	3,844	3,623	4,254	4,989	4,810
Net income ¹	1,610	1,220	710	769	497	1,055	1,609	1,704
Net Debt ¹	5,451	-	18,909	20,583	20,923	20,870	19,663	19,073
Reference price ²	12.960	19.470	13.530	5.630	7.280	7.960	7.960	7.960
Nbr of stocks (in thousands)	1,346,499	1,349,165	1,351,833	1,352,216	1,344,303	1,338,440	-	-
Announcement Date	2/21/22 A	2/16/23 A	2/21/24 A	2/19/25 A	2/11/26 A	-	-	-

¹BRL in Million²BRL

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
SENDAS DISTRIBUIDORA S.A.	12.98x	0.39x	4.41x	1.13%	2.05B
WALMART INC.	39.96x	1.29x	19.79x	0.86%	921B
LOBLAW COMPANIES LIMITED	24.18x	1.16x	10.11x	0.98%	51.82B
SYSCO CORPORATION	20.9x	0.61x	11.65x	2.58%	39.98B
TESCO PLC	15.14x	0.52x	7.69x	3.41%	38.75B
KROGER CO. (THE)	11.33x	0.33x	6.04x	2.58%	35.06B
WOOLWORTHS GROUP LIMITED	46.02x	0.9x	10.53x	2.37%	34.25B
AHOLD DELHAIZE N.V.	12.1x	0.47x	5.89x	3.89%	32.72B
GEORGE WESTON LIMITED	20.71x	0.77x	6.4x	1.25%	27B
AEON CO., LTD.	51.84x	0.62x	10.53x	1.04%	24.25B
Average	25.52x	0.71x	9.30x	2.01%	120.68B
Weighted average by Cap.	36.20x	1.15x	17.16x	1.19%