Valuation Sendas Distribuidora S.A.

Stocks

Delayed Sao Paulo 16:54:53 05/10/2026 +03			5-day change	1st Jan Change
13.24 ^BRL	+57.62%		+29.22%	+81.04%

08-07	Sendas Distribuidora S.A., Q2 2026 Earnings Call, Aug 07, 2026
08-07	Sendas Distribuidora S.A. Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	17,451	26,268	18,290	7,613	9,787	14,924	-	-
Change	-	50.53%	-30.37%	-58.38%	28.55%	52.49%	-	-
Enterprise Value (EV) ¹	22,902	26,268	37,199	28,196	30,710	36,535	34,945	34,279
Change	-	14.7%	41.61%	-24.2%	8.91%	18.97%	-4.35%	-1.91%
P/E	10.9x	21.6x	25.8x	9.92x	19.8x	10.9x	10.9x	9.38x
PBR	6.35x	-	3.96x	1.45x	1.76x	2.16x	1.88x	1.61x
PEG	-	-0.9x	-0.6x	1.21x	-0.6x	0x	-38.79x	0.6x
Capitalization / Revenue	0.42x	0.48x	0.28x	0.1x	0.13x	0.19x	0.18x	0.17x
EV / Revenue	0.55x	0.48x	0.56x	0.38x	0.4x	0.46x	0.42x	0.39x
EV / EBITDA	6.9x	6.71x	7.89x	5.23x	5.17x	5.11x	5.05x	4.94x
EV / EBIT	8.88x	9.22x	11.3x	7.34x	8.48x	6.74x	7.05x	7.09x
EV / FCF	22x	-	13.9x	8.69x	6.78x	13.7x	14.3x	18.7x
FCF Yield	4.55%	-	7.2%	11.5%	14.7%	7.31%	7.02%	5.34%
Dividend per Share ²	0.1251	-	-	-	0.1043	0.0988	0.2594	0.3318
Rate of return	0.97%	-	-	-	1.43%	0.89%	2.33%	2.98%
EPS ²	1.189	0.9016	0.5242	0.5673	0.3679	1.021	1.018	1.188
Distribution rate	10.5%	-	-	-	28.4%	9.68%	25.5%	27.9%
Net sales ¹	41,898	54,520	66,503	73,819	77,307	79,350	83,728	87,791
EBITDA ¹	3,319	3,912	4,712	5,391	5,938	7,152	6,918	6,936
EBIT ¹	2,579	2,850	3,285	3,844	3,623	5,423	4,956	4,836
Net income ¹	1,610	1,220	710	769	497	1,406	1,432	1,591
Net Debt ¹	5,451	-	18,909	20,583	20,923	21,611	20,022	19,355
Reference price ²	12.96	19.47	13.53	5.63	7.28	11.15	11.15	11.15
Nbr of stocks (in thousands)	1,346,499	1,349,165	1,351,833	1,352,216	1,344,303	1,338,440	-	-
Announcement Date	2/21/22 A	2/16/23 A	2/21/24 A	2/19/25 A	2/11/26 A	-	-	-

¹BRL in Million²BRL

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SENDAS DISTRIBUIDORA S.A.	10.92x	0.46x	5.11x	0.89%	2.85B
WALMART INC.	36.24x	1.17x	17.87x	0.96%	827B
LOBLAW COMPANIES LIMITED	24x	1.15x	10.01x	0.99%	50.17B
TESCO PLC	15.37x	0.53x	7.79x	3.34%	38.65B
SYSCO CORPORATION	15.51x	0.62x	11.55x	2.86%	38.12B
FOMENTO ECONÓMICO MEXICANO, S.A.B. DE C.V.	20.4x	0.88x	5.87x	6.2%	35.64B
KROGER CO. (THE)	11.76x	0.33x	6.18x	2.54%	34.86B
WOOLWORTHS GROUP LIMITED	26.19x	0.82x	9.47x	2.81%	32.5B
AHOLD DELHAIZE N.V.	11.74x	0.46x	5.77x	4%	30.98B
SEVEN & I HOLDINGS CO., LTD.	16.17x	0.59x	6.69x	2.99%	26.61B
Average	18.83x	0.70x	8.63x	2.76%	111.75B
Weighted average by Cap.	31.48x	1.04x	15.33x	1.51%