|
Market Closed -
BURSA MALAYSIA
11:50:02 11/09/2026 +03
|
5-day change | 1st Jan Change | ||
| 3.840 MYR | -1.29% |
|
+5.79% | +9.71% |
Company Valuation: Scientex
Data adjusted to current consolidation scope
| Fiscal Period: July | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 6,482 | 5,320 | 5,522 | 6,577 | 5,073 | 5,976 | - | - |
| Change | - | -17.92% | 3.79% | 19.12% | -22.87% | 17.79% | - | - |
| Enterprise Value (EV) 1 | 7,366 | 6,306 | 6,199 | 6,577 | 5,073 | 7,455 | 7,700 | 7,754 |
| Change | - | -14.39% | -1.69% | 6.1% | -22.87% | 46.94% | -0.06% | 0.7% |
| P/E | 14.2x | 13x | 12.6x | 12.1x | 9.55x | 9.28x | 9.26x | 8.72x |
| PBR | 2.24x | 1.72x | 1.63x | 1.74x | 1.23x | 1.28x | 1.2x | 1.09x |
| PEG | - | -1.2x | 1.83x | 0.5x | -3.29x | 0.6x | 1.02x | 1.39x |
| Capitalization / Revenue | 1.77x | 1.33x | 1.35x | 1.47x | 1.12x | 1.2x | 1.2x | 1.13x |
| EV / Revenue | 2.01x | 1.58x | 1.52x | 1.47x | 1.12x | 1.55x | 1.55x | 1.47x |
| EV / EBITDA | 10.4x | 9.39x | 8.69x | 7.57x | 5.77x | 7.29x | 7.62x | 7.25x |
| EV / EBIT | 12.3x | 11.2x | 10.5x | 8.93x | 6.84x | 8.46x | 8.7x | 8.22x |
| EV / FCF | 11.9x | 11.1x | 9.08x | - | - | 10.1x | 10.5x | 9.83x |
| FCF Yield | 8.39% | 8.97% | 11% | - | - | 9.88% | 9.55% | 10.2% |
| Dividend per Share 2 | 0.09 | 0.09 | 0.1 | 0.12 | 0.12 | 0.12 | 0.1374 | 0.1453 |
| Rate of return | 2.15% | 2.62% | 2.81% | 2.83% | 3.68% | 3.24% | 3.58% | 3.78% |
| EPS 2 | 0.295 | 0.2643 | 0.2825 | 0.3515 | 0.3413 | 0.3985 | 0.4145 | 0.4405 |
| Distribution rate | 30.5% | 34.1% | 35.4% | 34.1% | 35.2% | 30.1% | 33.1% | 33% |
| Net sales 1 | 3,656 | 3,985 | 4,077 | 4,476 | 4,518 | 4,813 | 4,972 | 5,271 |
| EBITDA 1 | 707.2 | 671.8 | 713.5 | 868.6 | 879.9 | 1,022 | 1,010 | 1,069 |
| EBIT 1 | 600.3 | 561 | 589.6 | 736.5 | 742.1 | 881.5 | 885 | 943.6 |
| Net income 1 | 457.2 | 409.9 | 438.1 | 545.2 | 530.8 | 620.2 | 636.2 | 677 |
| Net Debt 1 | 884.5 | 986.2 | 677.4 | - | - | 1,697 | 1,724 | 1,778 |
| Reference price 2 | 4.180 | 3.430 | 3.560 | 4.240 | 3.260 | 3.840 | 3.840 | 3.840 |
| Nbr of stocks (in thousands) | 1,550,656 | 1,551,000 | 1,551,064 | 1,551,268 | 1,556,268 | 1,556,277 | - | - |
| Announcement Date | 9/29/21 A | 9/29/22 A | 9/20/23 A | 9/24/24 A | 9/17/25 A | 9/9/26 A | - | - |
1MYR in Million2MYR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
| 10.1x | 1.56x | 8.23x | 3.47% | 1.47B | ||
| 13.63x | 1.34x | 8.15x | 6.18% | 19.55B | ||
| 23.41x | 2.08x | 10.04x | 1.56% | 7.94B | ||
| 64.45x | - | - | - | 2.28B | ||
| 14.32x | 1.14x | 7.69x | 2.75% | 1.47B | ||
| 10.42x | - | - | - | 1.41B | ||
| 22.07x | - | - | - | 1.13B | ||
| Average | 22.63x | 1.53x | 8.52x | 3.49% | 5.03B | |
| Weighted average by Cap. | 19.14x | 1.53x | 8.62x | 4.68% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 4731 Stock
- Valuation Scientex
Select your edition
All financial news and data tailored to specific country editions
















