Valuation Scentre Group

Stocks

Market Closed - Australian S.E. Other stock markets 09:11:47 07/08/2026 +03			5-day change	1st Jan Change
3.980 ^AUD	+1.27%		+1.53%	-5.24%

06-04	Scentre Group Reportedly Explores Sale of Near 50% Stake in Westfield Mt Gravatt Shopping Centre	CI
05-26	Australian shares retreat as banks, real estate stocks drag	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	16,382	14,930	15,501	17,821	21,883	20,525	-	-
Change	-	-8.86%	3.82%	14.97%	22.79%	-6.21%	-	-
Enterprise Value (EV) ¹	31,059	29,716	30,292	34,133	36,248	33,819	33,779	34,196
Change	-	-4.33%	1.94%	12.68%	6.2%	-6.7%	-0.12%	1.23%
P/E	18.5x	49.8x	89x	17x	12.3x	16.8x	16.2x	15.6x
PBR	0.86x	0.81x	0.87x	0.99x	1.16x	1.04x	0.98x	0.93x
PEG	-	-0.8x	-2.1x	0x	0.2x	-0.5x	4.19x	4.24x
Capitalization / Revenue	7.18x	6.07x	6.17x	6.76x	8.15x	9.66x	9.27x	8.88x
EV / Revenue	13.6x	12.1x	12.1x	12.9x	13.5x	15.9x	15.3x	14.8x
EV / EBITDA	20.2x	17x	-	17.2x	17.6x	16.6x	15.8x	15.4x
EV / EBIT	20.2x	17x	15.9x	17.2x	17.6x	16.5x	15.9x	15.5x
EV / FCF	53x	46.2x	48.5x	51.7x	53.8x	23.3x	31.9x	32.2x
FCF Yield	1.89%	2.16%	2.06%	1.93%	1.86%	4.3%	3.13%	3.1%
Dividend per Share ²	0.1425	0.1575	0.166	0.172	0.1772	0.1834	0.192	0.2004
Rate of return	4.51%	5.47%	5.55%	5.01%	4.22%	4.67%	4.89%	5.1%
EPS ²	0.1707	0.0578	0.0336	0.2013	0.3401	0.2334	0.2424	0.2513
Distribution rate	83.5%	272%	494%	85.4%	52.1%	78.6%	79.2%	79.8%
Net sales ¹	2,281	2,458	2,510	2,637	2,685	2,125	2,213	2,311
EBITDA ¹	1,537	1,752	-	1,987	2,063	2,043	2,132	2,218
EBIT ¹	1,537	1,752	1,910	1,987	2,063	2,046	2,129	2,211
Net income ¹	887.9	300.6	174.9	1,050	1,778	1,212	1,422	1,392
Net Debt ¹	14,677	14,785	14,791	16,312	14,365	13,295	13,255	13,671
Reference price ²	3.160	2.880	2.990	3.430	4.200	3.930	3.930	3.930
Nbr of stocks (in thousands)	5,184,178	5,184,178	5,184,178	5,195,548	5,210,217	5,222,590	-	-
Announcement Date	2/22/22 A	2/21/23 A	2/20/24 A	2/25/25 A	2/23/26 A	-	-	-

¹AUD in Million²AUD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
SCENTRE GROUP	16.84x	15.92x	16.55x	4.67%	14.44B
PLAZA S.A.	24.72x	14.21x	17.83x	1.67%	9.44B
THE PHOENIX MILLS LIMITED	54.42x	16.26x	27.76x	0.17%	7.2B
PARQUE ARAUCO S.A.	25.56x	12.79x	17.96x	0.92%	4.29B
CURBLINE PROPERTIES CORP.	128.65x	15.62x	23.28x	2.3%	3.4B
VINCOM RETAIL	10.49x	5.9x	9.44x	1.98%	2.19B
ATRIUM LJUNGBERG AB	19.02x	14.48x	21.88x	2.75%	1.76B
DEUTSCHE EUROSHOP AG	12.9x	11.36x	14.38x	5.82%	1.61B
Average	36.57x	13.32x	18.64x	2.53%	5.54B
Weighted average by Cap.	33.68x	14.57x	19.08x	2.58%