Valuation Scentre Group

Stocks

Market Closed - Australian S.E. 09:10:04 22/09/2026 +03			5-day change	1st Jan Change
3.440 ^AUD	-0.29%		-1.15%	-18.10%

08-26	Scentre Group Says ACCC Clears Australian Retirement Trust's Westfield Mt Gravatt Joint Venture	MT
08-25	Scentre Group Reports Earnings Results for the Half Year Ended June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	16,382	14,930	15,501	17,821	21,883	18,018	-	-
Change	-	-8.86%	3.82%	14.97%	22.79%	-17.66%	-	-
Enterprise Value (EV) ¹	31,059	29,716	30,292	34,133	36,248	30,638	30,620	30,583
Change	-	-4.33%	1.94%	12.68%	6.2%	-15.48%	-0.06%	-0.12%
P/E	18.5x	49.8x	89x	17x	12.3x	13x	12.3x	12x
PBR	0.86x	0.81x	0.87x	0.99x	1.16x	0.9x	0.85x	0.81x
PEG	-	-0.8x	-2.1x	0x	0.2x	-0.6x	2.36x	4.21x
Capitalization / Revenue	7.18x	6.07x	6.17x	6.76x	8.15x	8.7x	8.49x	8.11x
EV / Revenue	13.6x	12.1x	12.1x	12.9x	13.5x	14.8x	14.4x	13.8x
EV / EBITDA	20.2x	17x	-	17.2x	17.6x	15.4x	14.9x	14.3x
EV / EBIT	20.2x	17x	15.9x	17.2x	17.6x	15.3x	14.8x	14.2x
EV / FCF	53x	46.2x	48.5x	51.7x	53.8x	18.5x	27.9x	26.1x
FCF Yield	1.89%	2.16%	2.06%	1.93%	1.86%	5.4%	3.59%	3.83%
Dividend per Share ²	0.1425	0.1575	0.166	0.172	0.1772	0.1839	0.193	0.2005
Rate of return	4.51%	5.47%	5.55%	5.01%	4.22%	5.33%	5.59%	5.81%
EPS ²	0.1707	0.0578	0.0336	0.2013	0.3401	0.2662	0.2801	0.2881
Distribution rate	83.5%	272%	494%	85.4%	52.1%	69.1%	68.9%	69.6%
Net sales ¹	2,281	2,458	2,510	2,637	2,685	2,071	2,123	2,222
EBITDA ¹	1,537	1,752	-	1,987	2,063	1,993	2,058	2,142
EBIT ¹	1,537	1,752	1,910	1,987	2,063	2,004	2,062	2,148
Net income ¹	887.9	300.6	174.9	1,050	1,778	1,535	1,456	1,509
Net Debt ¹	14,677	14,785	14,791	16,312	14,365	12,620	12,602	12,565
Reference price ²	3.160	2.880	2.990	3.430	4.200	3.450	3.450	3.450
Nbr of stocks (in thousands)	5,184,178	5,184,178	5,184,178	5,195,548	5,210,217	5,222,590	-	-
Announcement Date	2/22/22 A	2/21/23 A	2/20/24 A	2/25/25 A	2/23/26 A	-	-	-

¹AUD in Million²AUD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SCENTRE GROUP	12.96x	14.79x	15.37x	5.33%	12.83B
PLAZA S.A.	17.78x	13.95x	17.12x	1.4%	8.76B
THE PHOENIX MILLS LIMITED	47.65x	15.05x	24.82x	0.15%	7.2B
PARQUE ARAUCO S.A.	25.29x	12.07x	16.85x	1.45%	4.03B
MULTIPLAN EMPREENDIMENTOS IMOBILIARIOS S.A.	11.99x	6.71x	9.04x	3.66%	3.03B
ALLOS S.A.	15.28x	6.27x	8.49x	11.81%	2.91B
VINCOM RETAIL	9.4x	6.22x	10.34x	2.02%	2.16B
Average	20.05x	10.72x	14.58x	3.69%	5.85B
Weighted average by Cap.	21.22x	12.73x	16.33x	3.36%