Valuation Scandi Standard AB

Stocks

Market Closed - Nasdaq Stockholm 20:00:00 02/11/2026 +03			5-day change	1st Jan Change
187.00 ^SEK	+2.75%		+5.06%	+88.32%

10-21	Six stocks have so far today hit new 52-week highs on the Stockholm Stock Exchange	FW
10-21	SB1 reiterates buy on Scandi Standard and raises target price to SEK 205	FW

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	2,678	3,201	3,756	5,559	6,498	12,618	-	-
Change	-	19.51%	17.35%	48%	16.89%	94.17%	-	-
Enterprise Value (EV) ¹	4,652	3,201	5,337	7,496	8,527	15,475	15,404	15,065
Change	-	-31.2%	66.74%	40.45%	13.75%	81.48%	-0.46%	-2.2%
P/E	25.6x	24.3x	14x	20.3x	17.7x	25.2x	18.4x	15.8x
PBR	-	-	1.58x	2.13x	2.45x	3.79x	3.37x	3.01x
PEG	-	0.9x	0x	9.27x	0.5x	0.9x	0.5x	1x
Capitalization / Revenue	0.27x	0.26x	0.29x	0.43x	0.46x	0.83x	0.71x	0.69x
EV / Revenue	0.46x	0.26x	0.41x	0.58x	0.61x	1.02x	0.87x	0.82x
EV / EBITDA	7.78x	4.43x	6.13x	8.05x	8.14x	12.7x	10.4x	9.24x
EV / EBIT	21.8x	11x	11.7x	14.7x	14.1x	20.3x	15.3x	13.1x
EV / FCF	15.2x	-	8.27x	26.1x	96.9x	73.8x	28.7x	24.2x
FCF Yield	6.6%	-	12.1%	3.83%	1.03%	1.35%	3.48%	4.13%
Dividend per Share ²	-	-	2.3	2.5	3.3	4.077	5.045	5.808
Rate of return	-	-	4%	2.94%	3.32%	2.24%	2.77%	3.19%
EPS ²	1.6	2.02	4.11	4.2	5.61	7.225	9.895	11.54
Distribution rate	-	-	56%	59.5%	58.8%	56.4%	51%	50.3%
Net sales ¹	10,101	12,119	13,014	13,024	14,083	15,199	17,667	18,366
EBITDA ¹	598	722	871	931	1,047	1,223	1,486	1,630
EBIT ¹	213	290	457	509	603	763	1,006	1,148
Net income ¹	104	132	269	275	367	487.5	686	800
Net Debt ¹	1,974	-	1,581	1,937	2,029	2,857	2,786	2,447
Reference price ²	41.00	49.00	57.50	85.10	99.30	182.00	182.00	182.00
Nbr of stocks (in thousands)	65,327	65,327	65,327	65,327	65,441	69,329	-	-
Announcement Date	2/11/22 A	2/9/23 A	2/9/24 A	2/6/25 A	2/5/26 A	-	-	-

¹SEK in Million²SEK

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SCANDI STANDARD AB	25.19x	1.02x	12.65x	2.24%	1.28B
NESTLÉ S.A.	22.13x	2.98x	14.67x	3.71%	264B
MONDELEZ INTERNATIONAL, INC.	19.43x	2.56x	15.17x	3.15%	82.2B
DANONE	17.61x	1.81x	10.38x	3.58%	47.06B
ARCHER-DANIELS-MIDLAND COMPANY	14.23x	0.51x	9.17x	2.72%	37.07B
THE HERSHEY COMPANY	19.29x	3.04x	12.22x	3.47%	33.28B
AJINOMOTO CO., INC.	35.04x	3.03x	17.67x	1.06%	31.02B
FOSHAN HAITIAN FLAVOURING AND FOOD COMPANY LTD.	29.64x	5.83x	19.18x	3.06%	30B
KRAFT HEINZ	-8.58x	1.86x	9.3x	6.59%	28.86B
Average	19.33x	2.52x	13.38x	3.29%	61.69B
Weighted average by Cap.	20.19x	2.75x	14.00x	3.5%