Valuation SAWNICS Inc.

Stocks

End-of-day quote Korea S.E. Other stock markets 19/06/2026			5-day change	1st Jan Change
3,230.00 ^KRW	-3.58%		-5.00%	+92.26%

31/10/23

Data adjusted to current consolidation scope

Fiscal Period: December	2023	2024	2025
Market Cap ¹	78,225	41,103	29,075
Change	-	-47.46%	-29.26%
Enterprise Value (EV) ¹	57,752	32,829	27,574
Change	-	-43.15%	-16.01%
P/E	-12.6x	-18.4x	-4.22x
PBR	1.77x	0.98x	0.83x
PEG	0.1x	0.3x	-0x
Capitalization / Revenue	5.66x	2.42x	1.6x
EV / Revenue	4.18x	1.93x	1.51x
EV / EBITDA	-27.5x	-38.1x	-15.9x
EV / EBIT	-11.2x	-7.23x	-4.14x
EV / FCF	-21x	-2.64x	-5.96x
FCF Yield	-4.77%	-37.9%	-16.8%
Dividend per Share ²	-	-	-
Rate of return	-	-	-
EPS ²	-360	-129.2	-398.6
Distribution rate	-	-	-
Net sales ¹	13,813	16,978	18,206
EBITDA ¹	-2,097	-861.7	-1,734
EBIT ¹	-5,165	-4,539	-6,661
Net income ¹	-5,119	-2,237	-6,898
Net Debt ¹	-20,473	-8,273	-1,500
Reference price ²	4,520.00	2,375.00	1,680.00
Nbr of stocks (in thousands)	17,306	17,306	17,306
Announcement Date	2/29/24 A	12/31/25 A	3/1/26 A

¹KRW in Million²KRW

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SAWNICS INC.	-	-	-	-	37.74M
NVIDIA CORPORATION	22.5x	12.62x	18.81x	0.36%	5,103B
TSMC (TAIWAN SEMICONDUCTOR MANUFACTURING COMPANY)	24.48x	11.53x	15.73x	1.02%	1,978B
BROADCOM INC.	45.52x	18.72x	27.51x	0.64%	1,957B
MICRON TECHNOLOGY, INC.	18.68x	10.99x	13.46x	0.05%	1,279B
SK HYNIX INC.	8.83x	5.11x	6.26x	0.2%	1,238B
AMD (ADVANCED MICRO DEVICES)	98.93x	17.46x	65.88x	-.--%	876B
INTEL CORPORATION	-386.54x	11.64x	34.65x	-.--%	673B
ARM HOLDINGS PLC	360.54x	77.83x	165.07x	-.--%	469B
KIOXIA HOLDINGS CORPORATION	101.88x	23.78x	48.33x	-.--%	329B
Average	32.76x	21.08x	43.97x	0.25%	1,390B
Weighted average by Cap.	22.75x	15.23x	27.36x	0.39%