Company Valuation: Savimex Corporation

Data adjusted to current consolidation scope
Fiscal Period: December 2024 2025
Market Cap 1 521,433 352,754
Change - -32.35%
Enterprise Value (EV) 1 431,268 200,366
Change - -53.54%
P/E 11.1x 36.3x
PBR 1.36x 1.01x
PEG - -0.5x
Capitalization / Revenue 0.49x 0.33x
EV / Revenue 0.4x 0.19x
EV / EBITDA 6.41x 2.28x
EV / EBIT 8.51x 2.79x
EV / FCF 2.64x 2.68x
FCF Yield 37.9% 37.3%
Dividend per Share 2 - -
Rate of return - -
EPS 2 1,690 355.1
Distribution rate - -
Net sales 1 1,068,913 1,061,988
EBITDA 1 67,332 88,021
EBIT 1 50,658 71,736
Net income 1 54,106 9,485
Net Debt 1 -90,165 -152,388
Reference price 2 18,775.51 12,904.76
Nbr of stocks (in thousands) 27,772 27,335
Announcement Date 3/25/26 A 3/25/26 A
1VND in Million2VND
Estimates

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 13.51M
22.4x2.32x12.75x1.06% 13.52B
10.06x0.87x5.98x6.05% 2.99B
10.15x1.94x6.58x1.9% 1.48B
5.66x0.34x4.73x3.62% 1.5B
16.66x - - - 1.35B
15.29x - - 8.9% 1.24B
9.53x0.98x5.32x7.73% 1.18B
Average 12.82x 1.29x 7.07x 4.88% 2.91B
Weighted average by Cap. 17.59x 1.86x 10.32x 2.78%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. SAV Stock
  4. Valuation Savimex Corporation