Valuation Saudi Telecom Company

Stocks

Market Closed - Saudi Arabian S.E. 16:36:15 02/11/2026 +03			5-day change	1st Jan Change
41.50 ^SAR	+0.83%		+3.08%	-3.44%

10-28	Saudi Telecom Company Reports Earnings Results for the Third Quarter Ended September 30, 2026	CI
10-28	Saudi Arabia's stc Logs Lower Q3 Attributable Net Profit; Revenue Up	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	224,480	182,648	201,374	199,477	214,461	207,210	-	-
Change	-	-18.64%	10.25%	-0.94%	7.51%	-3.38%	-	-
Enterprise Value (EV) ¹	220,780	170,650	199,349	186,017	216,826	211,935	210,432	211,180
Change	-	-22.71%	16.82%	-6.69%	16.56%	-2.26%	-0.71%	0.36%
P/E	19.9x	15x	15.2x	8.08x	14.5x	13.9x	13.8x	13x
PBR	3.24x	2.48x	2.55x	2.23x	2.57x	2.4x	2.32x	2.22x
PEG	-	1.93x	1.69x	0.1x	-0.4x	27.52x	18.04x	2.09x
Capitalization / Revenue	3.54x	2.71x	2.78x	2.63x	2.76x	2.53x	2.42x	2.31x
EV / Revenue	3.48x	2.53x	2.76x	2.45x	2.79x	2.58x	2.46x	2.36x
EV / EBITDA	9.67x	6.8x	8.08x	7.77x	8.86x	8.16x	7.62x	7.22x
EV / EBIT	16.8x	11.3x	14x	12.9x	15x	14x	12.8x	12.1x
EV / FCF	73.3x	9.15x	15.5x	22.7x	33.4x	19.8x	18.7x	17x
FCF Yield	1.36%	10.9%	6.45%	4.4%	2.99%	5.05%	5.35%	5.87%
Dividend per Share ²	1.6	1.6	1.6	1.75	2.2	2.2	2.268	2.41
Rate of return	3.56%	4.37%	3.96%	4.38%	5.12%	5.3%	5.46%	5.81%
EPS ²	2.264	2.44	2.66	4.95	2.97	2.985	3.008	3.195
Distribution rate	70.7%	65.6%	60.2%	35.4%	74.1%	73.7%	75.4%	75.4%
Net sales ¹	63,417	67,432	72,337	75,893	77,819	81,991	85,618	89,672
EBITDA ¹	22,841	25,079	24,683	23,926	24,469	25,963	27,603	29,238
EBIT ¹	13,128	15,088	14,200	14,426	14,438	15,185	16,452	17,460
Net income ¹	11,311	12,171	13,295	24,689	14,828	14,800	15,090	16,122
Net Debt ¹	-3,699	-11,997	-2,025	-13,460	2,364	4,724	3,222	3,970
Reference price ²	44.96	36.60	40.40	40.00	42.98	41.50	41.50	41.50
Nbr of stocks (in thousands)	4,992,873	4,990,371	4,984,506	4,986,916	4,989,794	4,993,024	-	-
Announcement Date	2/21/22 A	2/20/23 A	2/19/24 A	2/26/25 A	2/17/26 A	-	-	-

¹SAR in Million²SAR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SAUDI TELECOM COMPANY	13.85x	2.58x	8.13x	5.32%	55B
CHINA MOBILE LIMITED	11.35x	1.31x	4.17x	6.8%	226B
VERIZON COMMUNICATIONS, INC.	9.91x	2.48x	6.49x	6.31%	185B
DEUTSCHE TELEKOM AG	12.64x	2.09x	5.38x	4.31%	140B
JIO PLATFORMS LIMITED	40.53x	8.42x	15.67x	-	135B
CHINA TELECOM CORPORATION LIMITED	11.6x	0.95x	3.61x	6.42%	89.73B
NTT, INC.	13.53x	1.86x	8.11x	3.09%	89.58B
AMÉRICA MÓVIL, S.A.B. DE C.V.	13.68x	2.05x	5.14x	2.41%	73.23B
SINGAPORE TELECOMMUNICATIONS LIMITED	22.17x	5.13x	18.72x	4.9%	52.62B
EMIRATES TELECOMMUNICATIONS GROUP COMPANY	13.36x	2.57x	5.62x	4.53%	49.58B
Average	16.26x	2.94x	8.10x	4.9%	109.54B
Weighted average by Cap.	15.95x	2.85x	7.44x	5.32%