|
Market Closed -
Saudi Arabian S.E.
15:20:00 06/10/2026 +03
|
5-day change | 1st Jan Change | ||
| 27.08 SAR | +1.04% |
|
+2.03% | -21.37% |
| 08-21 | AlphaMena Lifts Saudi Cement PT, Affirms Buy Rating | MT |
| 08-11 | Ubhar Capital Oman Lowers Saudi Cement PT, Affirms Buy Rating | MT |
Company Valuation: Saudi Cement Company
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 8,384 | 7,803 | 8,048 | 6,525 | 5,269 | 4,100 | - | - |
| Change | - | -6.93% | 3.14% | -18.92% | -19.25% | -22.18% | - | - |
| Enterprise Value (EV) 1 | 8,677 | 8,059 | 8,378 | 6,945 | 5,455 | 4,177 | 4,143 | 4,100 |
| Change | - | -7.11% | 3.96% | -17.11% | -21.45% | -23.44% | -0.81% | -1.02% |
| P/E | 25.3x | 19.5x | 21.1x | 15.5x | 14.5x | 10.7x | 10.5x | 10.3x |
| PBR | 3.45x | - | 3.73x | 2.91x | 2.37x | 1.76x | 1.76x | 1.72x |
| PEG | - | 1x | -4.59x | 1.4x | -1.1x | 2.21x | 5.24x | 4.03x |
| Capitalization / Revenue | 5.95x | 5.5x | 5.51x | 3.89x | 3.15x | 2.46x | 2.31x | 2.23x |
| EV / Revenue | 6.16x | 5.68x | 5.73x | 4.14x | 3.26x | 2.5x | 2.34x | 2.23x |
| EV / EBITDA | 15.2x | 12.7x | 14.5x | 10.7x | 8.82x | 6.8x | 6.71x | 6.65x |
| EV / EBIT | 25.2x | 20x | 23.1x | 16.2x | 13.6x | 10.4x | 10.3x | 10.1x |
| EV / FCF | 12.3x | 14.2x | 18.5x | 14.1x | 13.7x | 10.8x | 11.1x | 9.63x |
| FCF Yield | 8.16% | 7.03% | 5.41% | 7.1% | 7.28% | 9.22% | 9.02% | 10.4% |
| Dividend per Share 2 | 3.5 | 3.25 | 2.5 | 2.75 | 1.8 | 2.033 | 2.167 | 2.25 |
| Rate of return | 6.39% | 6.37% | 4.75% | 6.45% | 5.23% | 7.59% | 8.08% | 8.4% |
| EPS 2 | 2.17 | 2.61 | 2.49 | 2.76 | 2.38 | 2.495 | 2.545 | 2.61 |
| Distribution rate | 161% | 125% | 100% | 99.6% | 75.6% | 81.5% | 85.1% | 86.2% |
| Net sales 1 | 1,410 | 1,420 | 1,462 | 1,676 | 1,671 | 1,668 | 1,771 | 1,841 |
| EBITDA 1 | 571.6 | 634.8 | 577 | 646.7 | 618.8 | 614 | 617.5 | 617 |
| EBIT 1 | 344.3 | 403.9 | 362.4 | 428.5 | 402.1 | 400 | 400.7 | 405.5 |
| Net income 1 | 331.9 | 398.8 | 381 | 421.9 | 363.7 | 302 | 361.7 | 399.5 |
| Net Debt 1 | 292.1 | 256.2 | 330.7 | 419.8 | 186 | 76.2 | 42.4 | - |
| Reference price 2 | 54.80 | 51.00 | 52.60 | 42.65 | 34.44 | 26.80 | 26.80 | 26.80 |
| Nbr of stocks (in thousands) | 153,000 | 153,000 | 153,000 | 153,000 | 153,000 | 153,000 | - | - |
| Announcement Date | 3/1/22 A | 3/20/23 A | 3/7/24 A | 3/6/25 A | 3/10/26 A | - | - | - |
1SAR in Million2SAR
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 10.74x | 2.5x | 6.8x | 7.59% | 1.09B | |
| 14.52x | 1.72x | 8.37x | 1.9% | 54.99B | |
| 17.88x | 2.45x | 9.69x | 2.89% | 43.22B | |
| 33.99x | 5.87x | 17.51x | 0.71% | 34.48B | |
| 32.51x | 3.37x | 17.28x | 0.97% | 33.14B | |
| 27.68x | 4.34x | 14.56x | 0.85% | 31.82B | |
| 11.58x | 1.39x | 6.47x | 2.66% | 28.65B | |
| 20.21x | 6.3x | 12.42x | 2.15% | 23.33B | |
| 67.98x | 4.25x | 65.8x | 0.34% | 20.93B | |
| 14.97x | 1.9x | 7.67x | 1.45% | 20.18B | |
| Average | 25.21x | 3.41x | 16.66x | 2.15% | 29.18B | |
| Weighted average by Cap. | 24.81x | 3.32x | 15.53x | 1.66% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 3030 Stock
- Valuation Saudi Cement Company
Select your edition
All financial news and data tailored to specific country editions
