Valuation Sapura Industrial

Stocks

Delayed BURSA MALAYSIA 11:50:01 21/09/2026 +03			5-day change	1st Jan Change
0.8450 ^MYR	-0.59%		+0.60%	+8.33%

09-23	Sapura Industrial Berhad Reports Earnings Results for the Second Quarter and Six Months Ended July 31, 2026	CI
08-27	Sapura Industrial Berhad Inaugurates SIB ZZT Manufacturing Plant In Gurun, Kedah	CI

Data adjusted to current consolidation scope

Fiscal Period: January	2021	2022	2023	2024	2025	2026
Market Cap ¹	56.4	55.67	56.04	63.68	64.77	59.31
Change	-	-1.29%	0.65%	13.64%	1.71%	-8.43%
Enterprise Value (EV) ¹	56.1	69.61	60.48	70.08	76.4	61.22
Change	-	24.08%	-13.1%	15.87%	9.01%	-19.86%
P/E	77.2x	-14.7x	6.21x	8.62x	7.15x	8.06x
PBR	0.54x	0.56x	0.53x	0.57x	0.55x	0.49x
PEG	-	0x	-0x	-0.5x	0.3x	-0.4x
Capitalization / Revenue	0.36x	0.36x	0.22x	0.22x	0.23x	0.22x
EV / Revenue	0.36x	0.45x	0.24x	0.24x	0.27x	0.23x
EV / EBITDA	3.74x	9.05x	2.47x	2.74x	2.63x	2.23x
EV / EBIT	17.7x	-25.2x	4.36x	5.21x	5.04x	4.58x
EV / FCF	4x	-6.35x	5.12x	42.8x	-280x	8.36x
FCF Yield	25%	-15.7%	19.5%	2.34%	-0.36%	12%
Dividend per Share ²	0.01	-	0.059	0.05	0.04	0.04
Rate of return	1.29%	-	7.66%	5.71%	4.49%	4.91%
EPS ²	0.01	-0.0519	0.1239	0.1015	0.1245	0.1011
Distribution rate	99.6%	-	47.6%	49.2%	32.1%	39.5%
Net sales ¹	155.9	153.9	254.8	295.6	287	264.8
EBITDA ¹	15	7.693	24.52	25.56	28.99	27.46
EBIT ¹	3.176	-2.759	13.87	13.44	15.16	13.38
Net income ¹	0.7305	-3.778	9.02	7.389	9.064	7.361
Net Debt ¹	-0.3053	13.93	4.447	6.403	11.63	1.91
Reference price ²	0.7750	0.7650	0.7700	0.8750	0.8900	0.8150
Nbr of stocks (in thousands)	72,776	72,776	72,776	72,776	72,776	72,776
Announcement Date	5/21/21 A	5/24/22 A	5/22/23 A	5/31/24 A	5/26/25 A	5/18/26 A

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SAPURA INDUSTRIAL	-	-	-	-	15.08M
SUMITOMO ELECTRIC INDUSTRIES, LTD.	17.99x	1.24x	9.52x	2.07%	40.99B
DENSO CORPORATION	12.18x	0.58x	5.08x	3.84%	30.32B
HYUNDAI MOBIS CO.,LTD	8.01x	0.47x	6.06x	1.88%	23.8B
FUYAO GLASS INDUSTRY GROUP CO., LTD.	14.43x	2.6x	8.95x	4.22%	20.22B
SAMVARDHANA MOTHERSON INTERNATIONAL LIMITED	30.06x	1.19x	12.57x	0.61%	18.08B
MAGNA INTERNATIONAL INC.	10.25x	0.48x	4.72x	3.1%	16.95B
CONTINENTAL AG	13.34x	1.37x	7.06x	4.13%	15.91B
BOSCH LIMITED	47.29x	5.17x	36.14x	0.76%	14.69B
BORGWARNER INC.	12.67x	0.96x	6.39x	1.07%	12.33B
Average	18.47x	1.56x	10.72x	2.41%	19.33B
Weighted average by Cap.	17.43x	1.40x	9.82x	2.51%