|
Market Closed -
London S.E.
18:07:36 24/04/2026 +03
|
After hours 22:59:52 | |||
| 172.23 USD | -8.05% |
|
207.83 | +20.67% |
| 11:50am | Chip Stocks Rise in Europe After Anthropic Revenue Surge, Software Names Come Under Pressure | FW |
| 08-14 | Markets steady into the weekend, Dax falls short of record high | RE |
Company Valuation: SAP SE
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 147,329 | 112,276 | 162,380 | 274,903 | 242,644 | 206,579 | - | - |
| Change | - | -23.79% | 44.63% | 69.3% | -11.73% | -14.86% | - | - |
| Enterprise Value (EV) 1 | 151,243 | 116,785 | 160,588 | 273,208 | 239,263 | 204,522 | 201,433 | 193,883 |
| Change | - | -22.78% | 37.51% | 70.13% | -12.42% | -14.52% | -1.51% | -3.75% |
| P/E | 28x | 49.2x | 45.7x | 89.2x | 33.2x | 25.5x | 22x | 18.7x |
| PBR | 3.78x | 2.81x | 3.78x | 6.06x | 5.43x | 4.48x | 4.18x | 3.7x |
| PEG | - | -0.9x | 0.8x | -6.8x | 0x | 2.1x | 1.4x | 1.1x |
| Capitalization / Revenue | 5.29x | 3.64x | 5.2x | 8.04x | 6.59x | 5.13x | 4.59x | 4.1x |
| EV / Revenue | 5.43x | 3.78x | 5.15x | 7.99x | 6.5x | 5.08x | 4.48x | 3.85x |
| EV / EBITDA | 15.1x | 11.8x | 15.9x | 29x | 20.4x | 16x | 13.7x | 11.5x |
| EV / EBIT | 18.4x | 14.5x | 18.4x | 33.5x | 23x | 17.5x | 14.9x | 12.5x |
| EV / FCF | 30.2x | 26.9x | 29x | 66.4x | 29x | 20.4x | 17.7x | 15.1x |
| FCF Yield | 3.31% | 3.72% | 3.44% | 1.51% | 3.44% | 4.9% | 5.65% | 6.61% |
| Dividend per Share 2 | 1.95 | 2.05 | 2.2 | 2.35 | 2.5 | 2.676 | 3.002 | 3.39 |
| Rate of return | 1.56% | 2.13% | 1.58% | 0.99% | 1.2% | 1.49% | 1.67% | 1.89% |
| EPS 2 | 4.46 | 1.96 | 3.05 | 2.65 | 6.28 | 7.046 | 8.145 | 9.591 |
| Distribution rate | 43.7% | 105% | 72.1% | 88.7% | 39.8% | 38% | 36.9% | 35.3% |
| Net sales 1 | 27,842 | 30,871 | 31,207 | 34,176 | 36,800 | 40,250 | 44,983 | 50,378 |
| EBITDA 1 | 10,005 | 9,929 | 10,094 | 9,433 | 11,730 | 12,784 | 14,709 | 16,845 |
| EBIT 1 | 8,230 | 8,033 | 8,721 | 8,153 | 10,419 | 11,715 | 13,517 | 15,492 |
| Net income 1 | 5,383 | 1,714 | 3,564 | 3,124 | 7,492 | 8,183 | 9,219 | 10,833 |
| Net Debt 1 | 3,914 | 4,509 | -1,792 | -1,695 | -3,381 | -2,057 | -5,146 | -12,696 |
| Reference price 2 | 124.90 | 96.39 | 139.48 | 236.30 | 208.35 | 179.58 | 179.58 | 179.58 |
| Nbr of stocks (in thousands) | 1,179,579 | 1,164,814 | 1,164,184 | 1,163,363 | 1,164,600 | 1,154,200 | - | - |
| Announcement Date | 1/27/22 A | 1/26/23 A | 1/23/24 A | 1/28/25 A | 1/29/26 A | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 23.53x | 6.33x | 11.31x | 1.36% | 434B | |
| 25.57x | 5.11x | 16.1x | 1.49% | 241B | |
| 80.27x | 7.8x | 20.88x | -.--% | 128B | |
| 38.15x | 3.57x | 13.13x | 0.18% | 47.18B | |
| -23.84x | 77.57x | 669.69x | -.--% | 35.75B | |
| 28.76x | 11.3x | 18.45x | -.--% | 23.45B | |
| 36.7x | 2.42x | 22.03x | -.--% | 20.09B | |
| 100.79x | 9.63x | 39.18x | -.--% | 14.62B | |
| -619.89x | 3.68x | 12.32x | - | 13.43B | |
| Average | -34.44x | 14.16x | 91.46x | 0.38% | 106.33B | |
| Weighted average by Cap. | 23.15x | 8.80x | 39.32x | 1.01% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- SAP Stock
- 0A2W Stock
- Valuation SAP SE
Select your edition
All financial news and data tailored to specific country editions
