|
Market Closed -
Other stock markets
|
After hours 03:00:00 | |||
| 172.23 USD | -8.05% |
|
140.72 | -18.30% |
| 06-30 | Europe's STOXX 600 clocks biggest quarterly gain in over five years on AI boost | RE |
| 06-30 | Nokia Signs Agreement With SAP to Support Business Transformation Project | MT |
Company Valuation: SAP SE
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 147,329 | 112,276 | 162,380 | 274,903 | 242,644 | 156,453 | - | - |
| Change | - | -23.79% | 44.63% | 69.3% | -11.73% | -35.52% | - | - |
| Enterprise Value (EV) 1 | 151,243 | 116,785 | 160,588 | 273,208 | 239,263 | 154,458 | 150,010 | 142,099 |
| Change | - | -22.78% | 37.51% | 70.13% | -12.42% | -35.44% | -2.88% | -5.27% |
| P/E | 28x | 49.2x | 45.7x | 89.2x | 33.2x | 18.5x | 15.7x | 13.2x |
| PBR | 3.78x | 2.81x | 3.78x | 6.06x | 5.43x | 3.46x | 3.2x | 2.77x |
| PEG | - | -0.9x | 0.8x | -6.8x | 0x | 1.2x | 0.9x | 0.7x |
| Capitalization / Revenue | 5.29x | 3.64x | 5.2x | 8.04x | 6.59x | 3.9x | 3.49x | 3.12x |
| EV / Revenue | 5.43x | 3.78x | 5.15x | 7.99x | 6.5x | 3.85x | 3.35x | 2.83x |
| EV / EBITDA | 15.1x | 11.8x | 15.9x | 29x | 20.4x | 12x | 10.2x | 8.29x |
| EV / EBIT | 18.4x | 14.5x | 18.4x | 33.5x | 23x | 12.9x | 10.9x | 8.91x |
| EV / FCF | 30.2x | 26.9x | 29x | 66.4x | 29x | 15.3x | 12.9x | 10.7x |
| FCF Yield | 3.31% | 3.72% | 3.44% | 1.51% | 3.44% | 6.52% | 7.73% | 9.39% |
| Dividend per Share 2 | 1.95 | 2.05 | 2.2 | 2.35 | - | 2.694 | 3.052 | 3.451 |
| Rate of return | 1.56% | 2.13% | 1.58% | 0.99% | - | 2.01% | 2.28% | 2.58% |
| EPS 2 | 4.46 | 1.96 | 3.05 | 2.65 | 6.28 | 7.247 | 8.528 | 10.12 |
| Distribution rate | 43.7% | 105% | 72.1% | 88.7% | - | 37.2% | 35.8% | 34.1% |
| Net sales 1 | 27,842 | 30,871 | 31,207 | 34,176 | 36,800 | 40,165 | 44,814 | 50,170 |
| EBITDA 1 | 10,005 | 9,929 | 10,094 | 9,433 | 11,730 | 12,833 | 14,755 | 17,150 |
| EBIT 1 | 8,230 | 8,033 | 8,721 | 8,153 | 10,419 | 11,966 | 13,784 | 15,943 |
| Net income 1 | 5,383 | 1,714 | 3,564 | 3,124 | 7,492 | 8,015 | 9,333 | 11,173 |
| Net Debt 1 | 3,914 | 4,509 | -1,792 | -1,695 | -3,381 | -1,994 | -6,443 | -14,354 |
| Reference price 2 | 124.90 | 96.39 | 139.48 | 236.30 | 208.35 | 134.00 | 134.00 | 134.00 |
| Nbr of stocks (in thousands) | 1,179,579 | 1,164,814 | 1,164,184 | 1,163,363 | 1,164,600 | 1,167,559 | - | - |
| Announcement Date | 1/27/22 A | 1/26/23 A | 1/23/24 A | 1/28/25 A | 1/29/26 A | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
| 23.29x | 6.26x | 11.29x | 1.37% | 426B | ||
| 50.25x | 5.93x | 16.3x | -.--% | 103B | ||
| 32.8x | 3.11x | 11.21x | 0.21% | 41.25B | ||
| 2.99x | 77.48x | 656.3x | -.--% | 32.59B | ||
| 31.04x | 12.14x | 19.78x | -.--% | 27.31B | ||
| 31.68x | 1.92x | 17.49x | -.--% | 16.32B | ||
| 22.6x | 3.24x | 10.91x | - | 11.84B | ||
| 68.48x | 6.55x | 28.05x | -.--% | 10.06B | ||
| 18.53x | 3.18x | 11.67x | 2.83% | 9.81B | ||
| Average | 31.30x | 13.31x | 87.00x | 0.55% | 75.32B | |
| Weighted average by Cap. | 28.10x | 9.48x | 43.79x | 0.93% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- SAP Stock
- 0A2W Stock
- Valuation SAP SE
Select your edition
All financial news and data tailored to specific country editions
















