|
End-of-day quote
Thailand S.E.
27/10/2026
|
5-day change | 1st Jan Change | ||
| 5.700 THB | 0.00% |
|
+1.79% | +3.64% |
Company Valuation: Samart Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|
| Market Cap 1 | 4,449 | 6,744 | 5,508 | 5,684 | - |
| Change | - | 51.58% | -18.32% | 3.19% | - |
| Enterprise Value (EV) 1 | 4,449 | 6,744 | 5,508 | 7,262 | 6,426 |
| Change | - | 51.58% | -18.32% | 31.84% | -11.51% |
| P/E | -11.3x | 51.5x | - | 9.05x | 7.92x |
| PBR | - | - | - | 1.02x | 0.93x |
| PEG | - | -0x | - | - | 0.6x |
| Capitalization / Revenue | - | 0.66x | 0.5x | 0.5x | 0.48x |
| EV / Revenue | - | 0.66x | 0.5x | 0.64x | 0.54x |
| EV / EBITDA | - | - | - | 2.99x | 2.46x |
| EV / EBIT | - | 8.38x | 4.46x | 6.36x | 5.04x |
| EV / FCF | - | - | - | 21x | 6.04x |
| FCF Yield | - | - | - | 4.76% | 16.6% |
| Dividend per Share 2 | - | - | - | 0.25 | 0.29 |
| Rate of return | - | - | - | 4.39% | 5.09% |
| EPS 2 | -0.39 | 0.13 | - | 0.63 | 0.72 |
| Distribution rate | - | - | - | 39.7% | 40.3% |
| Net sales 1 | - | 10,157 | 10,957 | 11,349 | 11,909 |
| EBITDA 1 | - | - | - | 2,428 | 2,611 |
| EBIT 1 | - | 804.7 | 1,234 | 1,141 | 1,274 |
| Net income 1 | -389.9 | 132.9 | 479.3 | 631 | 728 |
| Net Debt 1 | - | - | - | 1,578 | 742 |
| Reference price 2 | 4.420 | 6.700 | 5.500 | 5.700 | 5.700 |
| Nbr of stocks (in thousands) | 1,006,504 | 1,006,504 | 1,001,504 | 997,204 | - |
| Announcement Date | 2/22/24 A | 2/20/25 A | 2/26/26 A | - | - |
1THB in Million2THB
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | 0.64x | 2.99x | - | 168M | |
| 25.35x | 4.08x | 14.18x | 2.67% | 240B | |
| 23.7x | 4.96x | 12.16x | 0.7% | 204B | |
| 16.88x | 1.92x | 9.87x | 2.8% | 146B | |
| -572.5x | 40.7x | 167.18x | -.--% | 118B | |
| -131.85x | 18.31x | 100.69x | -.--% | 118B | |
| 16.53x | 2.98x | 11.5x | 4.87% | 96.4B | |
| 23.25x | 6.01x | 14.75x | 2.43% | 69.63B | |
| 25.21x | 2.1x | 13.28x | 1.23% | 49.6B | |
| 15.31x | 2.22x | 9.43x | 4.97% | 49.64B | |
| Average | -62.01x | 8.39x | 35.61x | 2.19% | 109.1B | |
| Weighted average by Cap. | -59.25x | 9.31x | 38.70x | 1.96% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- SAMART Stock
- Valuation Samart Corporation
Select your edition
All financial news and data tailored to specific country editions
