|
Market Closed -
OTC Markets
20:08:48 16/10/2026 +03
|
5-day change | 1st Jan Change | ||
| 1.035 USD | +12.49% |
|
+7.81% | +94.92% |
| 10-16 | Stocks rise, Warsh reins in Fed hawks | AN |
| 10-15 | Milan stock market extends losses on expectations of Nasdaq decline, Technoprobe, Stm and Prysmian plunge | RE |
Company Valuation: Saipem SpA
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,826 | 2,250 | 2,933 | 4,911 | 4,746 | 8,908 | - | - |
| Change | - | 23.22% | 30.38% | 67.43% | -3.35% | 87.68% | - | - |
| Enterprise Value (EV) 1 | 3,367 | 2,514 | 3,194 | 4,888 | 5,244 | 8,396 | 8,047 | 7,366 |
| Change | - | -25.34% | 27.07% | 53.03% | 7.3% | 60.1% | -4.16% | -8.47% |
| P/E | -0.76x | -10.8x | 16.4x | 16.4x | 15.6x | 32.5x | 15.1x | 13.4x |
| PBR | 5.72x | 1.09x | 1.23x | 1.98x | 1.84x | 3.58x | 3.24x | 2.95x |
| PEG | - | 0.1x | -0x | 0.2x | 11.96x | -3.6x | 0x | 1.1x |
| Capitalization / Revenue | 0.27x | 0.23x | 0.25x | 0.34x | 0.31x | 0.57x | 0.56x | 0.56x |
| EV / Revenue | 0.49x | 0.25x | 0.27x | 0.34x | 0.34x | 0.54x | 0.5x | 0.47x |
| EV / EBITDA | -2.82x | 4.22x | 3.45x | 3.68x | 3.06x | 4.74x | 3.87x | 3.45x |
| EV / EBIT | -1.97x | 16.8x | 7.31x | 8.07x | 7.72x | 12.2x | 7.66x | 6.44x |
| EV / FCF | -17.4x | -4.8x | 12.9x | 6.46x | 4.23x | 6.35x | 6.34x | 5.54x |
| FCF Yield | -5.73% | -20.8% | 7.76% | 15.5% | 23.7% | 15.8% | 15.8% | 18% |
| Dividend per Share 2 | - | - | - | - | 0.17 | 0.165 | 0.1713 | 0.184 |
| Rate of return | - | - | - | - | 7.01% | 3.59% | 3.73% | 4.01% |
| EPS 2 | -116.2 | -0.1047 | 0.0897 | 0.1533 | 0.1553 | 0.1413 | 0.3044 | 0.3427 |
| Distribution rate | - | - | - | - | 109% | 117% | 56.3% | 53.7% |
| Net sales 1 | 6,875 | 9,980 | 11,874 | 14,549 | 15,497 | 15,627 | 16,027 | 15,816 |
| EBITDA 1 | -1,192 | 595 | 926 | 1,329 | 1,716 | 1,773 | 2,079 | 2,132 |
| EBIT 1 | -1,713 | 150 | 437 | 606 | 679 | 689.1 | 1,050 | 1,144 |
| Net income 1 | -2,467 | -209 | 179 | 306 | 310 | 277.5 | 604.1 | 675.7 |
| Net Debt 1 | 1,541 | 264 | 261 | -23 | 498 | -511.4 | -860.5 | -1,542 |
| Reference price 2 | 87.857 | 1.128 | 1.470 | 2.509 | 2.425 | 4.591 | 4.591 | 4.591 |
| Nbr of stocks (in thousands) | 20,779 | 1,995,110 | 1,995,144 | 1,957,188 | 1,957,283 | 1,940,283 | - | - |
| Announcement Date | 2/24/22 A | 2/28/23 A | 2/28/24 A | 2/25/25 A | 2/25/26 A | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 20.47x | 2.2x | 10.06x | 2.37% | 73.47B | |
| 19.12x | 2.32x | 13.12x | 1.67% | 55.29B | |
| 15.66x | 2.16x | 9.44x | 4.74% | 29.87B | |
| 13.79x | 1.47x | 8.04x | 2.04% | 27.91B | |
| 22.55x | 2.47x | 12.21x | 0.29% | 27.32B | |
| 24.83x | 4.07x | 15.88x | 1.15% | 13.01B | |
| 13.63x | 1.3x | 5.45x | 3.61% | 10.54B | |
| 32.5x | 0.54x | 4.74x | 3.59% | 10.02B | |
| 21.25x | 0.79x | 6.93x | 2.12% | 6.75B | |
| Average | 20.42x | 1.92x | 9.54x | 2.4% | 28.24B | |
| Weighted average by Cap. | 19.53x | 2.13x | 10.48x | 2.27% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- SPM Stock
- SAPMY Stock
- Valuation Saipem SpA
Select your edition
All financial news and data tailored to specific country editions
