Company Valuation: Ruitai Materials Technology Co., Ltd.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 2,559 2,578 2,566 2,617 4,388 3,413 - -
Change - 0.72% -0.45% 1.98% 67.66% -22.22% - -
Enterprise Value (EV) 2,559 2,578 2,566 2,617 4,388 3,413 3,413 3,413
Change - 0.72% -0.45% 1.98% 67.66% -22.22% 0% 0%
P/E 54.2x 38.9x 34.3x 45.9x -75x 42.7x 33.8x 24.2x
PBR 4.86x 4.27x 3.74x 3.65x 6.99x 4.81x 4.43x 3.97x
PEG - 1x 2.7x -1.9x 0x -0x 1.3x 0.6x
Capitalization / Revenue 0.56x 0.53x 0.55x 0.6x 1.13x 0.83x 0.78x 0.72x
EV / Revenue 0x 0x 0x 0x 0x 0.83x 0.78x 0.72x
EV / EBITDA 0x 0x 0x 0x 0x 15.1x 13.5x 11.8x
EV / EBIT 0x 0x 0x 0x -0x 56.2x 45.8x 33.7x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 0.2046 0.2868 0.3237 0.2469 -0.249 0.34 0.43 0.6
Distribution rate - - - - - - - -
Net sales 1 4,538 4,819 4,628 4,352 3,872 4,096 4,388 4,710
EBITDA 1 239 264.7 265.5 232.9 123.6 225.8 252.6 289.6
EBIT 1 150 173.5 177.1 135.4 -6.754 60.74 74.57 101.3
Net income 1 47.26 66.24 74.78 57.02 -57.77 81 101 141
Net Debt - - - - - - - -
Reference price 2 11.08 11.16 11.11 11.33 18.68 14.53 14.53 14.53
Nbr of stocks (in thousands) 231,000 231,000 231,000 231,000 234,907 234,907 - -
Announcement Date 1/4/22 A 1/9/23 A 1/4/24 A 1/14/25 A 4/9/26 A - - -
1CNY in Million2CNY
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
45.85x - - - 550M
19.3x2.6x10.27x2.69% 46.75B
36.16x6.34x19.26x0.65% 37.95B
32.29x4.92x16.72x0.74% 36.32B
34.39x3.39x18.07x1.13% 34.52B
11.96x1.43x6.68x2.57% 29.61B
16.98x2.11x8.56x1.06% 22.6B
67.65x4.19x64.98x0.34% 20.89B
14.21x4.63x9.34x2.78% 17.46B
16.96x4.57x8.99x4.42% 17.68B
Average 29.58x 3.80x 18.09x 1.82% 26.43B
Weighted average by Cap. 27.84x 3.78x 17.11x 1.71%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Ruitai Materials Technology Co., Ltd.

Historical PBR trend

Valuation ratios - PBR - Ruitai Materials Technology Co., Ltd.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Ruitai Materials Technology Co., Ltd.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Ruitai Materials Technology Co., Ltd.

  1. Stock Market
  2. Stocks
  3. 002066 Stock
  4. Valuation Ruitai Materials Technology Co., Ltd.