Company Valuation: Ross River Minerals Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025
Market Cap 1 0.0114 0.001062 0.000113 0.000011 0.1103 0.1543
Change - -90.69% -89.34% -90.57% 1,032,761.68% 39.83%
Enterprise Value (EV) 1 0.3448 0.3543 0.3858 0.4052 0.5248 0.5769
Change - 2.77% 8.89% 5.04% 29.51% 9.92%
P/E -0.37x -0.04x -0x -0x -2.23x -2.64x
PBR -0.03x -0x -0x -0x -0.19x -0.24x
PEG - 0x - - 1.35x -0.1x
Capitalization / Revenue - - - - - -
EV / Revenue - - - - - -
EV / EBITDA - - - - - -
EV / EBIT -27.4x -27.3x -8.82x -15.1x -19.9x -17.4x
EV / FCF -69.6x -111x 395x 44.2x 28x 25.5x
FCF Yield -1.44% -0.9% 0.25% 2.26% 3.57% 3.92%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -0.003582 -0.003118 -0.007546 -0.00586 -0.005763 -0.00679
Distribution rate - - - - - -
Net sales - - - - - -
EBITDA - - - - - -
EBIT 1 -0.0126 -0.013 -0.0437 -0.0269 -0.0264 -0.0332
Net income 1 -0.0308 -0.0268 -0.0649 -0.0504 -0.0496 -0.0584
Net Debt 1 0.3334 0.3533 0.3857 0.4052 0.4145 0.4226
Reference price 2 0.0013 0.0001 0.0000 0.0000 0.0128 0.0179
Nbr of stocks (in thousands) 8,601 8,601 8,601 8,601 8,601 8,601
Announcement Date 4/28/21 A 5/2/22 A 4/28/23 A 4/29/24 A 4/30/25 A 4/27/26 A
1CAD in Million2CAD
Estimates

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 109K
23.07x8.89x13.67x2.17% 150B
21.58x3.18x7.64x0.95% 89.99B
12.35x1.56x5.92x2.76% 57.54B
21.93x4.03x13.29x0.94% 21.9B
8.31x0.26x8.11x4.88% 19.09B
32.93x - - 0.54% 18.68B
18.41x1.08x9.81x2.42% 15.01B
11.47x1.31x5.68x2.95% 14.09B
Average 18.76x 2.90x 9.16x 2.2% 42.88B
Weighted average by Cap. 20.20x 4.99x 10.20x 2%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. RRMLF Stock
  4. Valuation Ross River Minerals Inc.