Company Valuation: Rolex Rings Limited

Data adjusted to current consolidation scope
Fiscal Period: March 2022 2023 2024 2025 2026 2027 2028 2029
Market Cap 1 34,168 54,527 47,617 34,834 30,229 45,335 - -
Change - 59.58% -12.67% -26.85% -13.22% 49.97% - -
Enterprise Value (EV) 34,168 54,527 47,617 34,834 30,229 45,335 45,335 45,335
Change - 59.58% -12.67% -26.85% -13.22% 49.97% 0% 0%
P/E - 27.5x 30.5x 20x 21.4x 20.9x 18x 15.6x
PBR - 7.34x 5.3x 3.25x 2.49x 3.12x 2.67x 2.31x
PEG - - -1.4x 1.7x -1.1x 0.4x 1.1x 1x
Capitalization / Revenue - 4.62x 3.9x 3.02x 2.64x 3.47x 3.11x 2.68x
EV / Revenue - 0x 0x 0x 0x 3.47x 3.11x 2.68x
EV / EBITDA - 0x 0x 0x 0x 16.3x 14.4x 12.2x
EV / EBIT - 0x 0x 0x 0x 19x 16.5x 14x
EV / FCF - 0x 0x - - 26.6x 21.6x -
FCF Yield - 3.14% 3.5% - - 3.76% 4.64% -
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 - 7.274 5.73 6.389 5.18 7.967 9.267 10.7
Distribution rate - - - - - - - -
Net sales 1 - 11,790 12,218 11,548 11,435 13,053 14,594 16,910
EBITDA 1 - 2,607 2,620 2,406 2,302 2,789 3,156 3,720
EBIT 1 - 2,338 2,293 2,002 1,931 2,392 2,745 3,249
Net income 1 1,319 1,981 1,560 1,740 1,411 2,141 2,485 2,906
Net Debt - - - - - - - -
Reference price 2 125.46 200.22 174.85 127.91 111.00 166.47 166.47 166.47
Nbr of stocks (in thousands) 272,333 272,333 272,333 272,333 272,333 272,333 - -
Announcement Date 5/23/22 A 5/25/23 A 5/20/24 A 5/30/25 A 5/16/26 A - - -
1INR in Million2INR
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
20.9x - - - 473M
29.61x5.07x18.45x0.88% 117B
25.84x4.73x16.55x2.33% 34.39B
20.75x1.77x12.78x2.26% 30.19B
28.38x3.81x14.39x0.12% 27.9B
19.16x3.26x10.43x1.59% 27.11B
20.87x3.03x13.07x1.12% 25.45B
23.46x2.87x12.35x1.61% 25.1B
101x36.88x81.06x0.37% 25.14B
25.13x3.16x15.46x1.8% 22.83B
Average 31.51x 7.18x 21.62x 1.34% 33.52B
Weighted average by Cap. 31.39x 6.43x 20.39x 1.25%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. ROLEXRINGS Stock
  4. Valuation Rolex Rings Limited
LAST HOURS | 40% Discount: The Best Subscriber-Only Tools to Unlock Hidden Opportunities!
d
:
:
SEIZE THE OFFER!