Company Valuation: Rolex Rings Limited

Data adjusted to current consolidation scope
Fiscal Period: March 2022 2023 2024 2025 2026 2027 2028 2029
Market Cap 1 34,168 54,527 47,617 34,834 30,229 42,640 - -
Change - 59.58% -12.67% -26.85% -13.22% 41.06% - -
Enterprise Value (EV) 34,168 54,527 47,617 34,834 30,229 42,640 42,640 42,640
Change - 59.58% -12.67% -26.85% -13.22% 41.06% 0% 0%
P/E - 27.5x 30.5x 20x 21.4x 20.4x 17.5x 15.2x
PBR - 7.34x 5.3x 3.25x 2.49x 3.04x 2.6x 2.26x
PEG - - -1.4x 1.7x -1.1x 0.4x 1.1x 1x
Capitalization / Revenue - 4.62x 3.9x 3.02x 2.64x 3.27x 2.92x 2.52x
EV / Revenue - 0x 0x 0x 0x 3.27x 2.92x 2.52x
EV / EBITDA - 0x 0x 0x 0x 15.3x 13.5x 11.5x
EV / EBIT - 0x 0x 0x 0x 17.8x 15.5x 13.1x
EV / FCF - 0x 0x - - 25x 20.3x -
FCF Yield - 3.14% 3.5% - - 4% 4.93% -
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 - 7.274 5.73 6.389 5.18 7.967 9.267 10.7
Distribution rate - - - - - - - -
Net sales 1 - 11,790 12,218 11,548 11,435 13,053 14,594 16,910
EBITDA 1 - 2,607 2,620 2,406 2,302 2,789 3,156 3,720
EBIT 1 - 2,338 2,293 2,002 1,931 2,392 2,745 3,249
Net income 1 1,319 1,981 1,560 1,740 1,411 2,141 2,485 2,906
Net Debt - - - - - - - -
Reference price 2 125.46 200.22 174.85 127.91 111.00 162.54 162.54 162.54
Nbr of stocks (in thousands) 272,333 272,333 272,333 272,333 272,333 262,333 - -
Announcement Date 5/23/22 A 5/25/23 A 5/20/24 A 5/30/25 A 5/16/26 A - - -
1INR in Million2INR
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
20.4x - - - 449M
29.07x5.17x18.9x0.9% 113B
30.41x4.77x18.18x1.76% 87.62B
29.24x3.34x19.29x0.71% 64.02B
40.79x6.38x28.11x1.88% 59.56B
35.99x7.28x21.32x-.--% 52.3B
23.73x4.55x15.65x2.52% 33.49B
21.34x1.83x13.16x2.2% 31.05B
22.79x4.16x15.7x0.1% 30.74B
22.87x3.31x14.25x1.02% 27.63B
Average 27.66x 4.53x 18.28x 1.23% 50.03B
Weighted average by Cap. 29.87x 4.82x 19.14x 1.2%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Rolex Rings Limited

Historical PBR trend

Valuation ratios - PBR - Rolex Rings Limited

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Rolex Rings Limited

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Rolex Rings Limited

  1. Stock Market
  2. Stocks
  3. ROLEXRINGS Stock
  4. Valuation Rolex Rings Limited