|
End-of-day quote
Thailand S.E.
22/10/2026
|
5-day change | 1st Jan Change | ||
| 1.450 THB | -0.68% |
|
+10.69% | -32.24% |
| 10-23 | Roblox Users Hold Up, Spending Likely Lower-Than-Expected, Wedbush Securities Says | MT |
| 10-23 | Wedbush Raises Price Target on Roblox to $55 From $48, Keeps Neutral Rating | MT |
Company Valuation: Roblox Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 59,713 | 17,099 | 28,517 | 37,969 | 56,877 | 37,783 | - | - |
| Change | - | -71.36% | 66.78% | 33.14% | 49.8% | -33.57% | - | - |
| Enterprise Value (EV) 1 | 57,696 | 15,111 | 27,329 | 36,566 | 54,815 | 35,732 | 34,928 | 33,242 |
| Change | - | -73.81% | 80.86% | 33.8% | 49.91% | -34.81% | -2.25% | -4.83% |
| P/E | -106x | -18.4x | -24.4x | -40.2x | -52.6x | -35.7x | -43.5x | -50.8x |
| PBR | 102x | 56.2x | 762x | 174x | 146x | 69.7x | 25.5x | 17x |
| PEG | - | -0.3x | -1.2x | 1.7x | -7.57x | 9.42x | 2.4x | 3.6x |
| Capitalization / Revenue | 21.9x | 5.95x | 8.1x | 8.69x | 8.38x | 5.47x | 4.86x | 4.15x |
| EV / Revenue | 21.2x | 5.26x | 7.76x | 8.37x | 8.07x | 5.18x | 4.49x | 3.65x |
| EV / EBITDA | 85.6x | 42.4x | 63.3x | 45.3x | 31.7x | 29.7x | 24.1x | 17.5x |
| EV / EBIT | -117x | -16.4x | -21.7x | -34.4x | -44.5x | -28.6x | -31.4x | -38.3x |
| EV / FCF | 102x | -266x | 220x | 57x | 40.5x | 39.1x | 28.3x | 19.2x |
| FCF Yield | 0.98% | -0.38% | 0.45% | 1.75% | 2.47% | 2.56% | 3.54% | 5.2% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -0.97 | -1.55 | -1.87 | -1.44 | -1.54 | -1.482 | -1.215 | -1.042 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 2,726 | 2,872 | 3,521 | 4,369 | 6,788 | 6,901 | 7,780 | 9,103 |
| EBITDA 1 | 673.9 | 356.5 | 431.7 | 807.7 | 1,727 | 1,204 | 1,451 | 1,901 |
| EBIT 1 | -495.1 | -923.8 | -1,259 | -1,063 | -1,232 | -1,248 | -1,112 | -867.6 |
| Net income 1 | -491.7 | -924.4 | -1,152 | -935.4 | -1,065 | -1,075 | -907.2 | -811.2 |
| Net Debt 1 | -2,017 | -1,988 | -1,188 | -1,403 | -2,062 | -2,052 | -2,855 | -4,542 |
| Reference price 2 | 103.16 | 28.46 | 45.72 | 57.86 | 81.03 | 52.89 | 52.89 | 52.89 |
| Nbr of stocks (in thousands) | 578,836 | 600,816 | 623,737 | 656,224 | 701,926 | 714,376 | - | - |
| Announcement Date | 2/15/22 A | 2/15/23 A | 2/7/24 A | 2/6/25 A | 2/5/26 A | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 26.61x | 9.82x | 16.02x | 0.73% | 3,895B | |
| 126.89x | 56.1x | 91.33x | -.--% | 473B | |
| 18.99x | 5.52x | 9.62x | 1.58% | 382B | |
| 241.45x | 21.53x | 63.04x | -.--% | 311B | |
| 29.96x | 6.06x | 18.99x | 1.25% | 277B | |
| 2575.7x | 43.13x | 141.09x | -.--% | 264B | |
| 100.91x | 10.01x | 26.8x | -.--% | 164B | |
| 58.59x | 15.69x | 41.34x | -.--% | 132B | |
| 14.46x | 3.85x | 8.04x | -.--% | 103B | |
| Average | 354.84x | 19.08x | 46.25x | 0.4% | 666.92B | |
| Weighted average by Cap. | 160.09x | 15.12x | 30.34x | 0.63% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- RBLX Stock
- RBLX06 Stock
- Valuation Roblox Corporation
Select your edition
All financial news and data tailored to specific country editions
