|
Market Closed -
Sao Paulo
21:32:56 13/11/2026 +03
|
5-day change | 1st Jan Change | ||
| 28.20 BRL | -3.29% |
|
+2.55% | -37.04% |
| 11-13 | Roblox Shares Fall After Citigroup Downgrade | MT |
| 11-13 | Citigroup Downgrades Roblox to Neutral From Hold | MT |
Company Valuation: Roblox Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 59,713 | 17,099 | 28,517 | 37,969 | 56,877 | 35,721 | - | - |
| Change | - | -71.36% | 66.78% | 33.14% | 49.8% | -37.2% | - | - |
| Enterprise Value (EV) 1 | 57,696 | 15,111 | 27,329 | 36,566 | 54,815 | 33,911 | 33,217 | 32,254 |
| Change | - | -73.81% | 80.86% | 33.8% | 49.91% | -38.14% | -2.05% | -2.9% |
| P/E | -106x | -18.4x | -24.4x | -40.2x | -52.6x | -34.8x | -37.9x | -44.9x |
| PBR | 102x | 56.2x | 762x | 174x | 146x | 140x | 32.5x | 19.9x |
| PEG | - | -0.3x | -1.2x | 1.7x | -7.57x | 5.09x | 4.55x | 2.9x |
| Capitalization / Revenue | 21.9x | 5.95x | 8.1x | 8.69x | 8.38x | 5.11x | 4.55x | 3.92x |
| EV / Revenue | 21.2x | 5.26x | 7.76x | 8.37x | 8.07x | 4.85x | 4.23x | 3.54x |
| EV / EBITDA | 85.6x | 42.4x | 63.3x | 45.3x | 31.7x | 27.3x | 24.2x | 17.7x |
| EV / EBIT | -117x | -16.4x | -21.7x | -34.4x | -44.5x | -28.2x | -28.6x | -34x |
| EV / FCF | 102x | -266x | 220x | 57x | 40.5x | 30.3x | 28.6x | 19.5x |
| FCF Yield | 0.98% | -0.38% | 0.45% | 1.75% | 2.47% | 3.3% | 3.5% | 5.14% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -0.97 | -1.55 | -1.87 | -1.44 | -1.54 | -1.435 | -1.315 | -1.111 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 2,726 | 2,872 | 3,521 | 4,369 | 6,788 | 6,985 | 7,846 | 9,124 |
| EBITDA 1 | 673.9 | 356.5 | 431.7 | 807.7 | 1,727 | 1,244 | 1,371 | 1,825 |
| EBIT 1 | -495.1 | -923.8 | -1,259 | -1,063 | -1,232 | -1,204 | -1,161 | -948.8 |
| Net income 1 | -491.7 | -924.4 | -1,152 | -935.4 | -1,065 | -1,024 | -964.7 | -807.8 |
| Net Debt 1 | -2,017 | -1,988 | -1,188 | -1,403 | -2,062 | -1,811 | -2,504 | -3,467 |
| Reference price 2 | 103.16 | 28.46 | 45.72 | 57.86 | 81.03 | 49.91 | 49.91 | 49.91 |
| Nbr of stocks (in thousands) | 578,836 | 600,816 | 623,737 | 656,224 | 701,926 | 715,713 | - | - |
| Announcement Date | 2/15/22 A | 2/15/23 A | 2/7/24 A | 2/6/25 A | 2/5/26 A | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 26.3x | 9.79x | 15.88x | 0.75% | 3,890B | |
| 100.37x | 45.91x | 74.02x | -.--% | 405B | |
| 18.78x | 5.6x | 9.72x | 1.63% | 391B | |
| 29.73x | 6.04x | 18.76x | 1.26% | 272B | |
| 209.1x | 18.14x | 53.1x | -.--% | 263B | |
| 1869.1x | 37.84x | 123.79x | -.--% | 233B | |
| 25.16x | 16.17x | 19.26x | -.--% | 136B | |
| 71.54x | 6.54x | 17.12x | -.--% | 106B | |
| 13.31x | 3.54x | 7.41x | -.--% | 94.61B | |
| Average | 262.60x | 16.62x | 37.67x | 0.4% | 643B | |
| Weighted average by Cap. | 114.04x | 13.35x | 25.65x | 0.68% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- RBLX Stock
- R2BL34 Stock
- Valuation Roblox Corporation
Select your edition
All financial news and data tailored to specific country editions
