Company Valuation: Roadzen, Inc.

Data adjusted to current consolidation scope
Fiscal Period: March 2023 2024 2025 2026 2027 2028 2029
Market Cap 1 - 444.9 77.16 95.63 92.83 - -
Change - - -82.66% 23.95% -2.93% - -
Enterprise Value (EV) - 453.3 77.16 95.63 92.83 92.83 92.83
Change - - -82.98% 23.95% -2.93% 0% 0%
P/E -0.45x -2.88x -1x -4.14x -4.36x 27.3x -
PBR - - - - - - -
PEG - 0x 0x 0.1x 0.3x -0x -
Capitalization / Revenue - 9.52x 1.74x 1.74x 1.2x 0.67x -
EV / Revenue - 0x 0x 0x 1.2x 0.67x -
EV / EBITDA - -0x -0x -0x 45.3x 4.07x -
EV / EBIT - -0x -0x -0x -14.3x 7.52x -
EV / FCF - - - -0x -13x 6.84x 2.13x
FCF Yield - - - -22.3% -7.69% 14.6% 46.9%
Dividend per Share 2 - - - - - - -
Rate of return - - - - - - -
EPS 2 -23.32 -2.26 -1.04 -0.29 -0.25 0.04 -
Distribution rate - - - - - - -
Net sales 1 - 46.72 44.3 55.02 77.61 138.4 -
EBITDA 1 - -10.44 -8.398 -3.511 2.05 22.82 -
EBIT 1 - -77.66 -60.81 -14 -6.478 12.34 -
Net income 1 -14.02 -99.67 -72.87 -22.52 -22.67 4.207 -
Net Debt - 8.391 - - - - -
Reference price 2 10.450 6.500 1.040 1.200 1.090 1.090 1.090
Nbr of stocks (in thousands) - 68,441 74,191 79,696 85,165 - -
Announcement Date 6/30/23 A 7/1/24 A 6/26/25 A 6/29/26 A - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-4.36x - - - 92.83M
11.88x - - 4.23% 130B
16.26x1.85x - 3.07% 96B
10.83x - - 1.29% 77.86B
6.28x - - 1.84% 59.78B
3.95x0.58x - 5.7% 46.1B
7.05x0.57x - 5.46% 45.12B
11.84x1.16x - 3.43% 45.58B
10.86x - - 2.5% 40.6B
10.93x0.83x - 2.96% 37.97B
Average 8.55x 1.00x 3.39% 57.87B
Weighted average by Cap. 10.74x 1.16x 3.34%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Roadzen, Inc.

Historical PBR trend

Valuation ratios - PBR - Roadzen, Inc.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Roadzen, Inc.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Roadzen, Inc.

  1. Stock Market
  2. Stocks
  3. RDZN Stock
  4. Valuation Roadzen, Inc.