Valuation RMC Switchgears Limited

Stocks

Market Closed - Bombay S.E. Other stock markets 13:00:52 31/07/2026 +03			5-day change	1st Jan Change
251.35 ^INR	-3.27%		-6.02%	-39.48%

07-24	Rmc Switchgears Limited Receives Letter of Award from Jaipur Vidyut Vitran Nigam Limited for INR 284.47125 Million Order for 100 Amp. L.T. Distribution Kiosks Suitable for Underground Cabling	CI
07-24	Rmc Switchgears Limited Receives Letter of Award from Genus Power Infrastructures Limited for Und S_Panel Mounting Structure 1.1Kw Amounting to Inr 50.1725 Million	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2020	2021	2022	2023	2024	2025
Market Cap ¹	127.9	98.69	235.5	1,674	4,130	7,628
Change	-	-22.86%	138.58%	610.87%	146.71%	84.73%
Enterprise Value (EV) ¹	528.2	485.6	649.3	2,093	4,608	8,117
Change	-	-8.07%	33.7%	222.34%	120.17%	76.16%
P/E	50x	21.9x	40.8x	14.5x	27.7x	23.9x
PBR	0.47x	0.35x	0.83x	4.13x	6.84x	7.13x
PEG	-	0.3x	1.4x	0x	2x	0x
Capitalization / Revenue	0.22x	0.27x	0.57x	1.34x	2.39x	2.4x
EV / Revenue	0.89x	1.33x	1.56x	1.67x	2.67x	2.55x
EV / EBITDA	6.65x	7.57x	11.5x	7.99x	13.6x	15.3x
EV / EBIT	9.21x	11.9x	21x	8.88x	14.7x	16.2x
EV / FCF	247x	34.1x	-31.5x	-31.5x	-81.6x	-87x
FCF Yield	0.41%	2.93%	-3.17%	-3.18%	-1.23%	-1.15%
Dividend per Share ²	-	-	-	-	0.2	-
Rate of return	-	-	-	-	0.05%	-
EPS ²	0.28	0.4923	0.6314	12.65	14.44	30.29
Distribution rate	-	-	-	-	1.39%	-
Net sales ¹	593.9	366.5	415.6	1,253	1,726	3,182
EBITDA ¹	79.45	64.19	56.29	262	339.6	531.2
EBIT ¹	57.35	40.87	30.94	235.7	313.2	501.5
Net income ¹	3.005	4.498	5.77	117.4	148.9	314.5
Net Debt ¹	400.3	386.9	413.8	419.1	478.5	489
Reference price ²	14.00	10.80	25.77	183.17	400.60	722.95
Nbr of stocks (in thousands)	9,138	9,138	9,138	9,138	10,308	10,552
Announcement Date	8/28/20 A	9/3/21 A	9/9/22 A	9/8/23 A	9/6/24 A	9/4/25 A

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
RMC SWITCHGEARS LIMITED	-	-	-	-	28.8M
CATL (CONTEMPORARY AMPEREX TECHNOLOGY)	19.4x	2.57x	11.53x	2.64%	278B
SIEMENS AG	26.56x	3.08x	16.81x	2%	249B
SCHNEIDER ELECTRIC SE	30.27x	3.91x	18.11x	1.66%	184B
EATON CORPORATION PLC	33.27x	5.21x	22.23x	1.12%	150B
DELTA ELECTRONICS, INC.	36.9x	5.01x	22.34x	1.24%	122B
DELTA ELECTRONICS (THAILAND)	90.74x	11.75x	65.21x	0.33%	98.62B
VERTIV HOLDINGS CO.	38.49x	6.2x	25x	0.11%	87.58B
EMERSON ELECTRIC CO.	30.42x	4.98x	17.34x	1.49%	83.25B
AMETEK, INC.	33.13x	6.92x	21.55x	0.57%	55.01B
Average	37.69x	5.51x	24.46x	1.24%	130.74B
Weighted average by Cap.	33.46x	4.66x	21.45x	1.57%