Company Valuation: Riyad Bank

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 81,300 95,400 85,357 85,657 81,081 76,959 - -
Change - 17.34% -10.53% 0.35% -5.34% -5.08% - -
Enterprise Value (EV) 81,300 95,400 85,357 85,657 81,081 76,959 76,959 76,959
Change - 17.34% -10.53% 0.35% -5.34% -5.08% 0% 0%
P/E 13.5x 13.7x 11x 9.5x 8.25x 7.81x 7.38x 6.89x
PBR 1.72x 1.92x 1.59x 1.26x 0.95x 1.11x 1.03x 0.96x
PEG - 0.9x 1x 0.6x 0.89x 61.57x 1.26x 0.98x
Capitalization / Revenue 7.03x 7.02x 5.37x 4.96x 4.41x 4.09x 3.83x 3.54x
EV / Revenue 0x 0x 0x 0x 0x 4.09x 3.83x 3.54x
EV / EBITDA - - - - - - - -
EV / EBIT 0x 0x 0x 0x 0x 5.78x 5.4x 5.04x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 0.78 0.8625 1.05 1.275 1.4 1.121 1.157 1.265
Rate of return 3.84% 3.62% 4.91% 5.94% 6.88% 5.81% 6% 6.55%
EPS 2 1.508 1.74 1.935 2.258 2.468 2.471 2.616 2.799
Distribution rate 51.7% 49.6% 54.3% 56.5% 56.7% 45.4% 44.3% 45.2%
Net sales 1 11,568 13,599 15,899 17,285 18,381 18,816 20,104 21,747
EBITDA - - - - - - - -
EBIT 1 7,603 9,189 10,930 11,999 12,948 13,322 14,262 15,263
Net income 1 6,025 7,019 8,046 9,322 10,411 10,191 10,724 11,416
Net Debt - - - - - - - -
Reference price 2 20.32 23.85 21.38 21.45 20.36 19.30 19.30 19.30
Nbr of stocks (in thousands) 4,000,000 4,000,000 3,993,333 3,993,333 3,983,333 3,987,527 - -
Announcement Date 3/9/22 A 2/13/23 A 2/12/24 A 2/3/25 A 2/2/26 A - - -
1SAR in Million2SAR
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
7.81x - - 5.81% 20.51B
13.54x - - 1.89% 895B
6.48x - - 4.8% 442B
7x - - 4.54% 386B
11.39x - - 2.39% 346B
6.51x - - 4.77% 353B
6.86x - - 4.66% 320B
10.62x - - 4.94% 293B
17.49x - - 2.41% 282B
11.36x - - 2.27% 250B
Average 9.91x 3.85% 358.66B
Weighted average by Cap. 10.36x 3.45%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Riyad Bank

Historical PBR trend

Valuation ratios - PBR - Riyad Bank

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Riyad Bank

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Riyad Bank


Year-on-year evolution of the Yield

Valuation ratios - Yield - Riyad Bank
  1. Stock Market
  2. Stocks
  3. 1010 Stock
  4. Valuation Riyad Bank