|
Market Closed -
Toronto S.E.
23:38:43 11/11/2026 +03
|
5-day change | 1st Jan Change | ||
| 0.1650 CAD | -26.67% |
|
-25.00% | -54.17% |
| 09-22 | RIWI Corp. Launches Verify Human, A Browser-Based Human Verification Platform | CI |
| 09-16 | Riwi Corp Commercially Launches Cooltool 2.0 Ai-Native Survey Platform | CI |
Company Valuation: RIWI Corp.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 38.72 | 16.36 | 9.691 | 10.91 | 7.383 | 4.845 |
| Change | - | -57.74% | -40.77% | 12.55% | -32.31% | -34.37% |
| Enterprise Value (EV) 1 | 34.78 | 12.18 | 7.362 | 7.812 | 6.505 | 5.901 |
| Change | - | -64.98% | -39.55% | 6.11% | -16.73% | -9.29% |
| P/E | 71.7x | -30.3x | -5.73x | -13.4x | -9.15x | -2.13x |
| PBR | 7.88x | 3.57x | 3.08x | 4.05x | 3.62x | 33.7x |
| PEG | - | 0x | -0x | 0.3x | 10.99x | -0x |
| Capitalization / Revenue | 8.45x | 3.96x | 3.48x | 2.61x | 1.44x | 0.85x |
| EV / Revenue | 7.59x | 2.94x | 2.64x | 1.87x | 1.27x | 1.04x |
| EV / EBITDA | 37.7x | -19.9x | -4.49x | -12.5x | -12.1x | -4.89x |
| EV / EBIT | 38x | -19.6x | -4.46x | -11.9x | -11.5x | -4.66x |
| EV / FCF | 49.4x | 31.9x | -9.36x | 8.54x | 11.7x | -4.17x |
| FCF Yield | 2.02% | 3.13% | -10.7% | 11.7% | 8.53% | -24% |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | 0.03 | -0.03 | -0.0939 | -0.0452 | -0.0448 | -0.1233 |
| Distribution rate | - | - | - | - | - | - |
| Net sales 1 | 4.581 | 4.136 | 2.787 | 4.185 | 5.138 | 5.672 |
| EBITDA 1 | 0.9218 | -0.6131 | -1.638 | -0.6248 | -0.5385 | -1.207 |
| EBIT 1 | 0.9143 | -0.6226 | -1.652 | -0.6577 | -0.5661 | -1.266 |
| Net income 1 | 0.6565 | -0.5406 | -1.691 | -0.8133 | -0.8066 | -2.235 |
| Net Debt 1 | -3.94 | -4.182 | -2.329 | -3.095 | -0.8778 | 1.055 |
| Reference price 2 | 2.1504 | 0.9087 | 0.5382 | 0.6058 | 0.4101 | 0.2633 |
| Nbr of stocks (in thousands) | 18,004 | 18,004 | 18,004 | 18,004 | 18,004 | 18,404 |
| Announcement Date | 3/3/21 A | 4/13/22 A | 5/12/23 A | 4/24/24 A | 4/28/25 A | 4/16/26 A |
1USD in Million2USD
Estimates
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 3.21M | |
| 28.44x | 10.12x | 18.93x | 0.84% | 136B | |
| 31.06x | 11.27x | 21.25x | 0.82% | 87.34B | |
| 28.9x | 6.37x | 16.36x | 2.35% | 47.32B | |
| 32.85x | 15.02x | 24.52x | 1.24% | 46.58B | |
| 21.67x | 4.35x | 12.04x | 1.96% | 34.38B | |
| 16.99x | 3.79x | 11.34x | 3.02% | 22.06B | |
| 28.64x | 4x | 12.53x | 1.2% | 21.86B | |
| 21.12x | 3.09x | 12.84x | 2.24% | 21.66B | |
| 21.19x | 4.99x | 12.39x | 3.16% | 17.26B | |
| Average | 25.65x | 7.00x | 15.80x | 1.87% | 43B | |
| Weighted average by Cap. | 27.73x | 8.83x | 17.90x | 1.42% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- RIWI Stock
- Valuation RIWI Corp.
Select your edition
All financial news and data tailored to specific country editions
