Valuation Riot Platforms, Inc. Deutsche Boerse AG
Stocks
AP4N
US7672921050
Blockchain & Cryptocurrency
|
Real-time Estimate
Other stock markets
|
5-day change | 1st Jan Change | ||
| 24.07 EUR | -0.61% |
|
-2.61% | +117.47% |
| 06-29 | Riot Platforms, Inc.(NasdaqCM:RIOT) added to Russell Small Cap Comp Growth Benchmark | CI |
| 06-29 | Riot Platforms, Inc.(NasdaqCM:RIOT) added to Russell 2500 Growth Benchmark | CI |
Company Valuation: Riot Platforms, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 2,603 | 567.1 | 3,195 | 3,393 | 4,711 | 10,494 | - | - |
| Change | - | -78.21% | 463.32% | 6.21% | 38.84% | 122.76% | - | - |
| Enterprise Value (EV) 1 | 2,603 | 567.1 | 3,195 | 3,139 | 5,242 | 10,637 | 10,602 | 10,924 |
| Change | - | -78.21% | 463.32% | -1.73% | 66.97% | 102.93% | -0.33% | 3.04% |
| P/E | -279x | -0.93x | -55.3x | 30x | -6.5x | -12.9x | -30.7x | -23.7x |
| PBR | 1.92x | - | - | 1.12x | 1.51x | 4.68x | 5.06x | 6.38x |
| PEG | - | -0x | 0.6x | -0x | 0x | -1.2x | 0.5x | -0.8x |
| Capitalization / Revenue | 12.2x | 2.19x | 11.4x | 9.01x | 7.28x | 15.8x | 13.1x | 10.5x |
| EV / Revenue | 12.2x | 2.19x | 11.4x | 8.33x | 8.1x | 16x | 13.3x | 11x |
| EV / EBITDA | 31.6x | -8.44x | 14.9x | 6.78x | 405x | -83x | 65.7x | 30.6x |
| EV / EBIT | -116x | -1.24x | -50.7x | 20.4x | -8.43x | -18x | -66.3x | -58.6x |
| EV / FCF | -11.1x | - | -19.9x | -6.34x | -6.77x | -16.6x | -11.5x | -4.62x |
| FCF Yield | -8.97% | - | -5.03% | -15.8% | -14.8% | -6.01% | -8.71% | -21.6% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -0.08 | -3.65 | -0.28 | 0.34 | -1.95 | -2.152 | -0.904 | -1.171 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 213.2 | 259.2 | 280.7 | 376.7 | 647.4 | 663.3 | 799.3 | 995.4 |
| EBITDA 1 | 82.42 | -67.19 | 214 | 463.2 | 12.96 | -128.2 | 161.5 | 357.5 |
| EBIT 1 | -22.36 | -457.3 | -63.05 | 153.6 | -622.2 | -591 | -159.9 | -186.6 |
| Net income 1 | -7.926 | -509.6 | -49.47 | 109.4 | -663.2 | -720.7 | -290.8 | -437.9 |
| Net Debt 1 | - | - | - | -253.6 | 531 | 143.7 | 108.7 | 430.6 |
| Reference price 2 | 22.33 | 3.39 | 15.47 | 10.21 | 12.67 | 27.75 | 27.75 | 27.75 |
| Nbr of stocks (in thousands) | 116,583 | 167,297 | 206,515 | 332,326 | 371,807 | 378,151 | - | - |
| Announcement Date | 3/16/22 A | 3/2/23 A | 2/22/24 A | 2/24/25 A | 3/2/26 A | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -31.31x | 45.61x | -99.78x | - | 13.32B | |
| -16.56x | 49.26x | 143.21x | - | 12.68B | |
| -50.55x | 31.44x | 135.39x | - | 10.79B | |
| -26.76x | 59.13x | 355.49x | -.--% | 10.16B | |
| -4.23x | 5.81x | -9.28x | -.--% | 5.35B | |
| -4.72x | 8.26x | -11.5x | -.--% | 3.94B | |
| -15.13x | 27.23x | -55.38x | - | 3.49B | |
| -5.1x | - | - | - | 1.01B | |
| Average | -19.30x | 32.39x | 65.45x | 0% | 7.59B | |
| Weighted average by Cap. | -25.42x | 39.02x | 88.24x | 0% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- RIOT Stock
- AP4N Stock
- Valuation Riot Platforms, Inc.
Select your edition
All financial news and data tailored to specific country editions
