Company Valuation: Richardson Electronics, Ltd.

Data adjusted to current consolidation scope
Fiscal Period: May 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 112.9 190.9 234.5 159.8 129 246.3 - -
Change - 69.01% 22.89% -31.88% -19.27% 90.96% - -
Enterprise Value (EV) 112.9 153.4 212 159.8 129 246.3 246.3 246.3
Change - 35.82% 38.23% -24.64% -19.27% 90.96% 0% 0%
P/E 65.8x 10.7x 10.7x - -112x 66.4x 43.4x 28.2x
PBR - - - - - - - -
PEG - 0x 0.6x - - -0x 0.8x 0.5x
Capitalization / Revenue - 0.85x 0.89x 0.81x 0.62x 1.13x 1.05x 0.97x
EV / Revenue - 0x 0x 0x 0x 1.13x 1.05x 0.97x
EV / EBITDA - 0x 0x 0x 0x 35.6x 21.2x -
EV / EBIT - 0x 0x 0x -0x 64.7x 35.1x 21.6x
EV / FCF - -0x -0x 0x 0x -135x 35.9x 36.2x
FCF Yield - -0.63% -6.64% 1.55% 6% -0.74% 2.78% 2.76%
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 0.13 1.31 1.55 - -0.08 0.255 0.39 0.6
Distribution rate - - - - - - - -
Net sales 1 - 224.6 262.7 196.5 208.9 217.8 235 254.7
EBITDA 1 - 19.38 28.65 4.655 1.539 6.92 11.63 -
EBIT 1 - 15.96 24.98 0.348 -2.463 3.805 7.015 11.4
Net income 1 1.655 17.93 22.33 0.061 -1.143 3.63 5.625 8.6
Net Debt - -37.47 -22.52 - - - - -
Reference price 2 8.55 13.97 16.59 11.19 8.95 16.92 16.92 16.92
Nbr of stocks (in thousands) 13,208 13,661 14,137 14,278 14,411 14,557 - -
Announcement Date 8/2/21 A 7/20/22 A 7/19/23 A 7/24/24 A 7/23/25 A - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
66.35x - - - 246M
36.25x6.48x20.17x0.61% 205B
56.05x8.93x29.23x0.67% 115B
35.22x13.18x26.31x0.38% 104B
13.84x0.3x6.77x3.71% 106B
100.38x9.81x47.95x0.16% 87.94B
21.92x1.28x14.15x0.46% 71.28B
54.66x11.93x36.29x0.72% 64.48B
82.79x9.77x41.47x0.01% 65.68B
18.51x3.18x12.04x1.49% 58.42B
Average 48.60x 7.21x 26.04x 0.91% 87.81B
Weighted average by Cap. 44.94x 7.19x 25.00x 0.93%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. RELL Stock
  4. Valuation Richardson Electronics, Ltd.