Company Valuation: Richardson Electronics, Ltd.

Data adjusted to current consolidation scope
Fiscal Period: May 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 191.1 235.7 163.9 129 247.2 260.2 -
Change - 23.31% -30.45% -21.31% 91.64% 5.27% -
Enterprise Value (EV) 153.7 213.1 163.9 129 247.2 260.2 260.2
Change - 38.72% -23.1% -21.31% 91.64% 5.27% 0%
P/E 10.7x 10.8x - -112x 38.6x 35.1x 23.9x
PBR - - - - - - -
PEG - 0.6x - - -0x 2.4x 0.5x
Capitalization / Revenue 0.85x 0.9x 0.83x 0.62x 1.08x 1.06x 0.97x
EV / Revenue 0x 0x 0x 0x 0x 1.06x 0.97x
EV / EBITDA 0x 0x 0x 0x 0x 19.8x 14.8x
EV / EBIT 0x 0x 0x -0x 0x 27.3x 18.6x
EV / FCF -0x -0x 0x 0x -0x 27.4x 29.7x
FCF Yield -0.63% -6.61% 1.51% 6% -1.46% 3.65% 3.37%
Dividend per Share 2 - - - - - - -
Rate of return - - - - - - -
EPS 2 1.31 1.55 - -0.08 0.44 0.505 0.74
Distribution rate - - - - - - -
Net sales 1 224.6 262.7 196.5 208.9 228.6 245.4 267.9
EBITDA 1 19.38 28.65 4.655 1.539 11.27 13.12 17.62
EBIT 1 15.96 24.98 0.348 -2.463 6.464 9.515 14.02
Net income 1 17.93 22.33 0.061 -1.143 6.383 7.495 10.92
Net Debt -37.47 -22.52 - - - - -
Reference price 2 13.99 16.67 11.48 8.95 16.98 17.71 17.71
Nbr of stocks (in thousands) 13,661 14,137 14,278 14,411 14,557 14,692 -
Announcement Date 7/20/22 A 7/19/23 A 7/24/24 A 7/23/25 A 7/22/26 A - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
35.07x - - - 260M
31.26x5.8x17.76x0.64% 194B
13.58x0.31x6.86x3.7% 112B
25.43x8.93x18.94x0.49% 82.68B
38.27x6.17x20.01x0.94% 84.17B
68.96x7.29x34.02x0.21% 76B
20.61x1.2x13.76x0.64% 68.16B
18.47x3.14x11.94x1.44% 58.67B
37.57x5.29x19.96x0.02% 54.68B
65.05x29.24x64.99x0.4% 42.73B
Average 35.43x 7.49x 23.14x 0.94% 77.39B
Weighted average by Cap. 32.95x 6.18x 20.12x 1.06%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. RELL Stock
  4. Valuation Richardson Electronics, Ltd.