Valuation Riber

Stocks

Real-time Euronext Paris Other stock markets 17:20:55 01/07/2026 +03			5-day change	1st Jan Change
11.50 ^EUR	+2.31%		-1.54%	+229.14%

06-17	Riber S.A. Approves Cash Distribution for 2025, Payable on June 24, 2026	CI
04-17	Riber S.A. Reports Earnings Results for the Full Year Ended December 31, 2025	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027
Market Cap ¹	36.82	34.48	38.77	56.78	72.82	235.5	-
Change	-	-6.35%	12.44%	46.46%	28.24%	223.38%	-
Enterprise Value (EV) ¹	40.16	36.51	34.99	52.07	67.08	227.2	222.6
Change	-	-9.09%	-4.16%	48.82%	28.83%	238.66%	-2.02%
P/E	25x	164x	11.5x	13.6x	14x	43.2x	24.4x
PBR	1.86x	-	1.85x	2.41x	2.69x	-	-
PEG	-	-1.9x	0x	0.5x	0.6x	10.8x	0.3x
Capitalization / Revenue	1.18x	1.24x	0.99x	1.38x	1.81x	5.57x	4.41x
EV / Revenue	1.29x	1.31x	0.89x	1.26x	1.66x	5.37x	4.17x
EV / EBITDA	11x	19x	5.77x	7.69x	7.9x	41.3x	22.7x
EV / EBIT	30.9x	28.1x	8.97x	11.6x	13.1x	41.3x	22.7x
EV / FCF	-30.4x	-	5.24x	12.3x	23.1x	31.6x	19.7x
FCF Yield	-3.29%	-	19.1%	8.16%	4.33%	3.17%	5.08%
Dividend per Share ²	0.03	0.05	0.07	0.08	0.08	0.1	0.1
Rate of return	1.71%	3.05%	3.79%	2.95%	2.29%	0.89%	0.89%
EPS ²	0.07	0.01	0.16	0.2	0.25	0.26	0.46
Distribution rate	42.9%	500%	43.8%	40%	32%	38.5%	21.7%
Net sales ¹	31.2	27.8	39.2	41.2	40.3	42.3	53.4
EBITDA ¹	3.645	1.92	6.062	6.769	8.492	5.5	9.8
EBIT ¹	1.3	1.3	3.9	4.5	5.108	5.5	9.8
Net income ¹	1.5	0.2	3.4	4.1	5.239	5.5	9.8
Net Debt ¹	3.34	2.028	-3.78	-4.711	-5.736	-8.3	-12.9
Reference price ²	1.75	1.64	1.84	2.71	3.50	11.24	11.24
Nbr of stocks (in thousands)	21,040	21,024	21,013	20,952	20,805	20,950	-
Announcement Date	4/13/22 A	4/14/23 A	4/12/24 A	4/9/25 A	4/17/26 A	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
RIBER	43.23x	5.37x	41.3x	0.89%	269M
ASML HOLDING N.V.	54.3x	16.58x	42.18x	0.51%	757B
LAM RESEARCH CORPORATION	77.24x	23.31x	62.42x	0.24%	542B
TOKYO ELECTRON LIMITED	48.84x	10.71x	33.85x	1.01%	216B
ASE TECHNOLOGY HOLDING CO., LTD.	40.05x	4.1x	18.72x	1.26%	93.8B
GUANGDONG DTECH TECHNOLOGY CO., LTD.	201.13x	59.68x	153.48x	0.12%	33.37B
LASERTEC CORPORATION	58.82x	18.97x	39.41x	0.65%	27.41B
ENTEGRIS, INC.	69.66x	8.82x	31.22x	0.22%	27.43B
AMKOR TECHNOLOGY, INC.	41.25x	2.97x	16.21x	0.39%	21.37B
SCREEN HOLDINGS CO., LTD.	38.36x	5.11x	23.78x	0.79%	20.71B
Average	67.29x	15.56x	46.26x	0.61%	173.89B
Weighted average by Cap.	62.78x	17.71x	47.57x	0.52%