Valuation RH Berne S.E.

Stocks

End-of-day quote Berne S.E. Other stock markets 07/08/2026			5-day change	1st Jan Change
157.12 ^CHF	+1.06%		+17.39%	-

07-09	RH Insider Sold Shares Worth $20,668,231, According to a Recent SEC Filing	MT
07-09	RH CEO Gary Friedman Sells 125,000 Shares	MT

Data adjusted to current consolidation scope

Fiscal Period: January	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	8,648	7,196	4,618	7,797	3,734	3,712	-	-
Change	-	-16.79%	-35.82%	68.82%	-52.11%	-0.57%	-	-
Enterprise Value (EV) ¹	8,670	8,133	6,986	10,390	6,111	5,770	5,563	5,045
Change	-	-6.2%	-14.11%	48.74%	-41.18%	-5.59%	-3.59%	-9.31%
P/E	18.2x	15.7x	42.9x	116x	31.5x	34.3x	22x	20.4x
PBR	7.32x	9.35x	-15.6x	-48x	61.7x	27.1x	13.9x	8.27x
PEG	-	-1.6x	-0.6x	-3x	0.4x	-3.65x	0.4x	2.58x
Capitalization / Revenue	2.3x	2x	1.52x	2.45x	1.09x	1.02x	0.94x	0.86x
EV / Revenue	2.31x	2.27x	2.31x	3.27x	1.78x	1.59x	1.41x	1.17x
EV / EBITDA	7.97x	8.74x	12.7x	19.3x	10.2x	10.6x	8.52x	6.22x
EV / EBIT	9.01x	10.3x	17.7x	29x	15.6x	17.6x	13x	10.1x
EV / FCF	18.2x	35.4x	-104x	-48.6x	24.2x	27.6x	25.9x	22.5x
FCF Yield	5.5%	2.83%	-0.96%	-2.06%	4.13%	3.62%	3.86%	4.44%
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	22.13	19.9	5.91	3.62	6.31	5.718	8.92	9.625
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	3,759	3,590	3,029	3,181	3,440	3,627	3,949	4,298
EBITDA ¹	1,087	930.5	550.9	539.1	596.5	545.4	653.1	811.2
EBIT ¹	962.6	789.8	393.8	358.2	391.5	328	427	501.9
Net income ¹	688.5	528.6	127.6	72.41	124.8	121.6	178.7	196.5
Net Debt ¹	22.38	937.4	2,367	2,594	2,378	2,058	1,850	1,332
Reference price ²	402.82	311.99	253.48	419.11	198.83	196.15	196.15	196.15
Nbr of stocks (in thousands)	21,469	23,064	18,219	18,603	18,778	18,926	-	-
Announcement Date	3/29/22 A	3/29/23 A	3/27/24 A	4/2/25 A	3/31/26 A	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
WILLIAMS-SONOMA, INC.	26.84x	3.51x	16.82x	1.18%	29.65B
NITORI HOLDINGS CO., LTD.	16.91x	1.63x	8.98x	1.13%	10.12B
RH	34.31x	1.59x	10.58x	-.--%	3.71B
DUNELM GROUP PLC	11.68x	1.17x	7.04x	5.05%	2.43B
ARHAUS, INC.	18.3x	1.07x	9.56x	-.--%	1.36B
ZIEL HOME FURNISHING TECHNOLOGY CO., LTD.	16.96x	-	-	2.07%	1.18B
LEON'S FURNITURE LIMITED	10.83x	0.66x	5.3x	4.06%	1.17B
NICK SCALI LIMITED	20.1x	2.7x	7.96x	4.16%	1.03B
BRISCOE GROUP LIMITED	17.46x	1.1x	6.75x	4.35%	604M
Average	19.27x	1.68x	9.12x	2.44%	5.7B
Weighted average by Cap.	23.64x	2.70x	13.53x	1.42%