Company Valuation: RGC Resources, Inc.

Data adjusted to current consolidation scope
Fiscal Period: September 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 188 206.5 173 230.6 231.7 225.5 - -
Change - 9.85% -16.22% 33.3% 0.46% -2.69% - -
Enterprise Value (EV) 188 206.5 173 230.6 231.7 225.5 225.5 225.5
Change - 9.85% -16.22% 33.3% 0.46% -2.69% 0% 0%
P/E - - - - - 15.8x 15.5x 15.2x
PBR - - - - - - - -
PEG - - - - - - 7.08x 10.64x
Capitalization / Revenue 2.5x 2.45x 1.78x 2.72x 2.43x 2.04x 1.96x 1.91x
EV / Revenue 0x 0x 0x 0x 0x 2.04x 1.96x 1.91x
EV / EBITDA - - - - - 6.92x 6.44x 6.28x
EV / EBIT - - - - - - - -
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 - - - - - 1.37 1.4 1.42
Distribution rate - - - - - - - -
Net sales 1 75.17 84.17 97.44 84.64 95.33 110.3 115.2 118.2
EBITDA 1 - - - - - 32.6 35 35.9
EBIT - - - - - - - -
Net income 1 - - - - - 14.2 14.6 14.8
Net Debt - - - - - - - -
Reference price 2 22.50 21.06 17.30 22.57 22.44 21.64 21.64 21.64
Nbr of stocks (in thousands) 8,355 9,806 10,001 10,219 10,326 10,420 - -
Announcement Date 11/15/21 A 11/17/22 A 11/20/23 A 11/13/24 A 11/19/25 A - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 225M
13.62x2.02x7.31x6.15% 30.85B
18.68x7.25x13.9x2.55% 26.71B
20.92x3.34x14.49x4.96% 16.78B
14.48x1.31x9.25x2.29% 13.64B
15.8x1.06x7.36x1.98% 12.71B
11.27x0.89x8.9x4% 11.44B
44.26x8.42x11.82x5.57% 9.8B
Average 19.86x 3.47x 10.43x 3.93% 15.27B
Weighted average by Cap. 18.30x 3.58x 10.48x 4.08%

Y-o-Y evolution of P/E

Valuation ratios - P/E - RGC Resources, Inc.

Historical PBR trend

Valuation ratios - PBR - RGC Resources, Inc.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - RGC Resources, Inc.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - RGC Resources, Inc.

  1. Stock Market
  2. Stocks
  3. RGCO Stock
  4. Valuation RGC Resources, Inc.