Company Valuation: RGC Resources, Inc.

Data adjusted to current consolidation scope
Fiscal Period: September 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 188 206.5 173 230.6 231.7 224.7 - -
Change - 9.85% -16.22% 33.3% 0.46% -3% - -
Enterprise Value (EV) 188 206.5 173 230.6 231.7 224.7 224.7 224.7
Change - 9.85% -16.22% 33.3% 0.46% -3% 0% 0%
P/E - - - - - 15.7x 15.4x 15.2x
PBR - - - - - - - -
PEG - - - - - - 7.03x 10.64x
Capitalization / Revenue 2.5x 2.45x 1.78x 2.72x 2.43x 2.04x 1.95x 1.9x
EV / Revenue 0x 0x 0x 0x 0x 2.04x 1.95x 1.9x
EV / EBITDA - - - - - 6.89x 6.42x 6.26x
EV / EBIT - - - - - - - -
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 - - - - - 1.37 1.4 1.42
Distribution rate - - - - - - - -
Net sales 1 75.17 84.17 97.44 84.64 95.33 110.3 115.2 118.2
EBITDA 1 - - - - - 32.6 35 35.9
EBIT - - - - - - - -
Net income 1 - - - - - 14.2 14.6 14.8
Net Debt - - - - - - - -
Reference price 2 22.50 21.06 17.30 22.57 22.44 21.57 21.57 21.57
Nbr of stocks (in thousands) 8,355 9,806 10,001 10,219 10,326 10,420 - -
Announcement Date 11/15/21 A 11/17/22 A 11/20/23 A 11/13/24 A 11/19/25 A - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 225M
20.83x3.27x14.36x5.16% 16.14B
11.78x7.06x9.22x5.52% 10.21B
13.91x5.78x20.57x9.55% 8.44B
13.61x - - 3.91% 8.23B
10.38x0.52x4.3x5.51% 8.13B
9.25x0.2x2.36x5.43% 7.7B
7.44x0.49x4.62x6.78% 6.66B
20.77x5.47x11.61x2.79% 6.64B
Average 13.50x 3.26x 9.58x 5.58% 8.04B
Weighted average by Cap. 14.26x 3.43x 10.33x 5.58%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. RGCO Stock
  4. Valuation RGC Resources, Inc.