Valuation Region Group OTC Markets

Stocks

Market Closed - OTC Markets 16:30:02 08/04/2026 +03			5-day change	1st Jan Change
1.550 ^USD	+10.71%		-.--%	+10.71%

08-20	Region Group Announces Appointment of Guy Farrands as Non-Executive Director, Effective August 21, 2026	CI
08-18	Region Group, 2026 Earnings Call, Aug 18, 2026

Data adjusted to current consolidation scope

Fiscal Period: June	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	3,070	2,608	2,440	2,554	2,677	2,562	-	-
Change	-	-15.04%	-6.45%	4.66%	4.82%	-4.29%	-	-
Enterprise Value (EV) ¹	4,437	4,108	3,999	4,105	4,292	4,239	4,297	4,340
Change	-	-7.43%	-2.65%	2.66%	4.55%	-1.23%	1.36%	1.02%
P/E	6.28x	-20.8x	142x	12.1x	10.1x	9.14x	8.91x	8.67x
PBR	0.98x	0.89x	0.87x	0.89x	0.91x	0.83x	0.83x	0.81x
PEG	-	0x	-1x	0x	0.4x	1.62x	3.52x	3.1x
Capitalization / Revenue	8.76x	6.92x	6.41x	6.67x	6.82x	6.2x	5.91x	5.67x
EV / Revenue	12.7x	10.9x	10.5x	10.7x	10.9x	10.3x	9.92x	9.6x
EV / EBITDA	19.4x	17.1x	16.6x	16.8x	18.6x	16.2x	15.6x	15.2x
EV / EBIT	19.4x	17.1x	16.6x	16.8x	18.6x	16.2x	15.7x	15.2x
EV / FCF	28.4x	26x	24.7x	30.7x	120x	33.9x	33.6x	33.2x
FCF Yield	3.52%	3.85%	4.05%	3.25%	0.84%	2.95%	2.98%	3.01%
Dividend per Share ²	0.152	0.152	0.137	0.137	0.141	0.1456	0.1497	0.1501
Rate of return	5.53%	6.7%	6.52%	6.23%	6.05%	6.53%	6.71%	6.73%
EPS ²	0.438	-0.109	0.0148	0.182	0.231	0.2441	0.2502	0.2572
Distribution rate	34.7%	-139%	926%	75.3%	61%	59.6%	59.8%	58.4%
Net sales ¹	350.3	377.1	380.4	382.6	392.7	412.9	433.2	451.9
EBITDA ¹	229	240.6	241.4	245	231.1	262	274.9	285.9
EBIT ¹	229	240.6	241.4	245	231.1	261.4	274.2	285.9
Net income ¹	487.1	-123.6	17.3	212.5	268.8	249.8	247.1	261.2
Net Debt ¹	1,368	1,500	1,559	1,551	1,615	1,677	1,735	1,779
Reference price ²	2.750	2.270	2.100	2.200	2.330	2.230	2.230	2.230
Nbr of stocks (in thousands)	1,116,286	1,148,894	1,161,829	1,160,692	1,148,742	1,148,742	-	-
Announcement Date	8/15/22 A	8/14/23 A	8/12/24 A	8/18/25 A	8/17/26 A	-	-	-

¹AUD in Million²AUD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SIMON PROPERTY GROUP, INC.	32.3x	14.08x	17.89x	4.39%	66.43B
KIMCO REALTY CORPORATION	26.82x	10.63x	14.41x	4.78%	15.11B
REGENCY CENTERS CORPORATION	29.38x	11.17x	16.24x	4.16%	13.33B
LINK REAL ESTATE INVESTMENT TRUST	14.83x	10.85x	15.75x	6.77%	12.24B
BRIXMOR PROPERTY GROUP INC.	24.11x	9.64x	14.33x	4.43%	8.6B
AGREE REALTY CORPORATION	35.84x	14.77x	17.85x	4.69%	8.45B
NNN REIT, INC.	20.16x	13.27x	14.57x	5.88%	7.97B
VICINITY CENTRES	14.57x	14.63x	15.88x	5.82%	7.65B
FIBRA UNO	10.2x	7.86x	10.56x	8.86%	6.53B
Average	23.14x	11.88x	15.28x	5.53%	16.26B
Weighted average by Cap.	27.16x	12.67x	16.38x	4.98%